PT Winner Nusantara Jaya Tbk (IDX:WINR)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
25.00
-2.00 (-7.41%)
Aug 13, 2026, 10:55 AM WIB

IDX:WINR Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
50,89851,27831,50035,64935,25037,275
Revenue Growth
10.33%62.79%-11.64%1.13%-5.43%39.16%
Gross Profit
22,93323,15615,13615,14014,63316,003
Operating Income
13,84914,3718,3098,0455,5497,083
Net Income
14,10017,8707,90924,7444,58896,564
Earnings Per Share
2.693.411.514.730.9669.23
EPS Growth
-20.36%125.95%-68.04%391.51%-98.61%-92.37%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,8716,8281,4661,1763,4756,070
Total Debt
95,54699,26683,39072,21565,39570,387
Net Cash (Debt)
-91,675-92,438-81,924-71,039-61,919-64,317
Net Cash Growth
------
Net Cash Per Share
-17.51-17.66-15.65-13.57-12.98-46.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,38715,0548,5818,717-42,326-77,911
Capital Expenditures
-1,215-3,505-3,538-3,511-563.04-15,352
Free Cash Flow
2,17111,5495,0425,205-42,889-93,263
Free Cash Flow Growth
-82.76%129.04%-3.14%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.06%45.16%48.05%42.47%41.51%42.93%
Operating Margin
27.21%28.03%26.38%22.57%15.74%19.00%
Pretax Margin
29.80%36.94%26.83%89.21%16.38%294.76%
Profit Margin
27.70%34.85%25.11%69.41%13.01%259.06%
FCF Margin
4.27%22.52%16.01%14.60%-121.67%-250.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.0212.018.6110.5857.06-
P/FCF Ratio
65.1118.5913.5050.29--
PS Ratio
2.784.192.167.347.43-