PT Wintermar Offshore Marine Tbk (IDX:WINS)
Indonesia
· Delayed Price · Currency is IDR 350.00
-6.00 (-1.69%)
May 9, 2025, 4:13 PM WIB
IDX:WINS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 80.66 | 82.36 | 72.56 | 61 | 42.25 | 43.37 | Upgrade
|
| Revenue Growth (YoY) | 7.33% | 13.51% | 18.95% | 44.37% | -2.58% | -22.67% | Upgrade
|
| Cost of Revenue | 52.72 | 56 | 57.54 | 49.76 | 36.27 | 42.24 | Upgrade
|
| Gross Profit | 27.93 | 26.36 | 15.02 | 11.24 | 5.99 | 1.13 | Upgrade
|
| Selling, General & Admin | 8.73 | 8.58 | 6.19 | 5.94 | 5.34 | 5.82 | Upgrade
|
| Other Operating Expenses | -1.18 | -1.23 | 0.59 | 0.13 | 0.49 | 5.5 | Upgrade
|
| Operating Expenses | 7.55 | 7.34 | 6.78 | 6.06 | 5.83 | 11.31 | Upgrade
|
| Operating Income | 20.39 | 19.01 | 8.24 | 5.17 | 0.15 | -10.19 | Upgrade
|
| Interest Expense | -1.4 | -1.14 | -1.21 | -1.36 | -2.08 | -3.22 | Upgrade
|
| Interest & Investment Income | 0.91 | 0.76 | 0.07 | 0.03 | 0.03 | 0.04 | Upgrade
|
| Earnings From Equity Investments | 2.11 | 2.38 | 0.55 | 0.36 | 0.59 | -1.59 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.75 | -0.47 | -0.14 | 0.08 | 0.04 | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -0.03 | -0.01 | -0.04 | -0.07 | -0.3 | Upgrade
|
| EBT Excluding Unusual Items | 21.21 | 20.51 | 7.49 | 4.24 | -1.34 | -15.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 16.36 | 16.24 | 0.03 | -2.63 | 2.73 | 0.99 | Upgrade
|
| Pretax Income | 37.57 | 36.75 | 7.52 | 1.6 | 1.39 | -14.17 | Upgrade
|
| Income Tax Expense | 4.7 | 4.45 | 0.89 | 0.74 | 1.26 | 0.76 | Upgrade
|
| Earnings From Continuing Operations | 32.87 | 32.3 | 6.63 | 0.86 | 0.13 | -14.93 | Upgrade
|
| Minority Interest in Earnings | -10.94 | -9.81 | 0.04 | 0.25 | 0.05 | 2.58 | Upgrade
|
| Net Income | 21.93 | 22.49 | 6.67 | 1.11 | 0.18 | -12.35 | Upgrade
|
| Net Income to Common | 21.93 | 22.49 | 6.67 | 1.11 | 0.18 | -12.35 | Upgrade
|
| Net Income Growth | 151.97% | 237.03% | 501.05% | 510.01% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,365 | 4,365 | 4,360 | 4,359 | 4,300 | 4,243 | Upgrade
|
| Shares Outstanding (Diluted) | 4,365 | 4,365 | 4,360 | 4,359 | 4,375 | 4,243 | Upgrade
|
| Shares Change (YoY) | 0.09% | 0.12% | 0.02% | -0.36% | 3.10% | 0.51% | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | -0.00 | Upgrade
|
| EPS Growth | 151.63% | 236.82% | 514.06% | 538.46% | - | - | Upgrade
|
| Free Cash Flow | -16.78 | -13.57 | 9.07 | -2.68 | 3.18 | 5.06 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 | Upgrade
|
| Gross Margin | 34.63% | 32.00% | 20.70% | 18.42% | 14.17% | 2.60% | Upgrade
|
| Operating Margin | 25.27% | 23.09% | 11.36% | 8.48% | 0.36% | -23.48% | Upgrade
|
| Profit Margin | 27.18% | 27.31% | 9.20% | 1.82% | 0.43% | -28.48% | Upgrade
|
| Free Cash Flow Margin | -20.81% | -16.48% | 12.50% | -4.40% | 7.52% | 11.67% | Upgrade
|
| EBITDA | 33.95 | 32.75 | 21.18 | 17.37 | 13.38 | 5.02 | Upgrade
|
| EBITDA Margin | 42.09% | 39.77% | 29.19% | 28.47% | 31.66% | 11.56% | Upgrade
|
| D&A For EBITDA | 13.56 | 13.74 | 12.94 | 12.19 | 13.22 | 15.2 | Upgrade
|
| EBIT | 20.39 | 19.01 | 8.24 | 5.17 | 0.15 | -10.19 | Upgrade
|
| EBIT Margin | 25.27% | 23.09% | 11.36% | 8.48% | 0.36% | -23.48% | Upgrade
|
| Effective Tax Rate | 12.52% | 12.11% | 11.86% | 46.30% | 90.67% | - | Upgrade
|
Updated Oct 28, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.