PT Wintermar Offshore Marine Tbk (IDX: WINS)
Indonesia
· Delayed Price · Currency is IDR 424.00
+4.00 (0.95%)
Dec 20, 2024, 4:13 PM WIB
IDX: WINS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 82.86 | 72.56 | 61 | 42.25 | 43.37 | 56.09 | Upgrade
|
| Revenue Growth (YoY) | 17.25% | 18.95% | 44.37% | -2.58% | -22.67% | -10.62% | Upgrade
|
| Cost of Revenue | 59.6 | 57.54 | 49.76 | 36.27 | 42.24 | 57.36 | Upgrade
|
| Gross Profit | 23.25 | 15.02 | 11.24 | 5.99 | 1.13 | -1.27 | Upgrade
|
| Selling, General & Admin | 7.83 | 6.19 | 5.94 | 5.34 | 5.82 | 7.54 | Upgrade
|
| Other Operating Expenses | 0.4 | 0.64 | 0.13 | 0.49 | 5.5 | 1.14 | Upgrade
|
| Operating Expenses | 8.23 | 6.84 | 6.06 | 5.83 | 11.31 | 8.69 | Upgrade
|
| Operating Income | 15.03 | 8.18 | 5.17 | 0.15 | -10.19 | -9.96 | Upgrade
|
| Interest Expense | -1 | -1.21 | -1.36 | -2.08 | -3.22 | -4.67 | Upgrade
|
| Interest & Investment Income | 0.34 | 0.07 | 0.03 | 0.03 | 0.04 | 0.02 | Upgrade
|
| Earnings From Equity Investments | 3.01 | 0.55 | 0.36 | 0.59 | -1.59 | 1 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.17 | -0.14 | 0.08 | 0.04 | 0.1 | -0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.04 | -0.01 | -0.04 | -0.07 | -0.3 | -0.12 | Upgrade
|
| EBT Excluding Unusual Items | 17.5 | 7.43 | 4.24 | -1.34 | -15.16 | -13.79 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.19 | - | -0 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 17.44 | 0.09 | -2.63 | 2.73 | 0.99 | 2.21 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -4.33 | Upgrade
|
| Pretax Income | 34.85 | 7.52 | 1.6 | 1.39 | -14.17 | -15.92 | Upgrade
|
| Income Tax Expense | 3.83 | 0.89 | 0.74 | 1.26 | 0.76 | 0.93 | Upgrade
|
| Earnings From Continuing Operations | 31.02 | 6.63 | 0.86 | 0.13 | -14.93 | -16.84 | Upgrade
|
| Minority Interest in Earnings | -7.45 | 0.04 | 0.25 | 0.05 | 2.58 | 3.51 | Upgrade
|
| Net Income | 23.57 | 6.67 | 1.11 | 0.18 | -12.35 | -13.33 | Upgrade
|
| Net Income to Common | 23.57 | 6.67 | 1.11 | 0.18 | -12.35 | -13.33 | Upgrade
|
| Net Income Growth | 294.87% | 501.05% | 510.01% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,364 | 4,360 | 4,359 | 4,300 | 4,243 | 4,222 | Upgrade
|
| Shares Outstanding (Diluted) | 4,364 | 4,360 | 4,359 | 4,375 | 4,243 | 4,222 | Upgrade
|
| Shares Change (YoY) | -0.10% | 0.02% | -0.36% | 3.10% | 0.51% | 0.01% | Upgrade
|
| EPS (Basic) | 0.01 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.00 | 0.00 | 0.00 | -0.00 | -0.00 | Upgrade
|
| EPS Growth | 296.77% | 514.06% | 538.46% | - | - | - | Upgrade
|
| Free Cash Flow | -9.58 | 9.07 | -2.68 | 3.18 | 5.06 | 0.74 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | Upgrade
|
| Dividend Per Share | 0.001 | 0.001 | - | - | - | - | Upgrade
|
| Gross Margin | 28.06% | 20.70% | 18.42% | 14.17% | 2.60% | -2.27% | Upgrade
|
| Operating Margin | 18.13% | 11.28% | 8.48% | 0.36% | -23.48% | -17.75% | Upgrade
|
| Profit Margin | 28.45% | 9.20% | 1.82% | 0.43% | -28.48% | -23.77% | Upgrade
|
| Free Cash Flow Margin | -11.56% | 12.50% | -4.40% | 7.52% | 11.67% | 1.31% | Upgrade
|
| EBITDA | 28.83 | 21.12 | 17.37 | 13.38 | 5.02 | 14.04 | Upgrade
|
| EBITDA Margin | 34.79% | 29.11% | 28.47% | 31.66% | 11.57% | 25.03% | Upgrade
|
| D&A For EBITDA | 13.8 | 12.94 | 12.19 | 13.22 | 15.2 | 23.99 | Upgrade
|
| EBIT | 15.03 | 8.18 | 5.17 | 0.15 | -10.19 | -9.96 | Upgrade
|
| EBIT Margin | 18.13% | 11.28% | 8.48% | 0.36% | -23.48% | -17.75% | Upgrade
|
| Effective Tax Rate | 10.99% | 11.86% | 46.30% | 90.67% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.