IDX:WINS Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	81.32	82.36	72.56	61	42.25
Revenue Growth (YoY)	-1.27%	13.51%	18.95%	44.37%	-2.58%
Cost of Revenue	48.6	56	57.54	49.76	36.27
Gross Profit	32.72	26.36	15.02	11.24	5.99
Selling, General & Admin	9.43	8.58	6.19	5.94	5.34
Other Operating Expenses	-1.28	-1.23	0.59	0.13	0.49
Operating Expenses	8.15	7.34	6.78	6.06	5.83
Operating Income	24.57	19.01	8.24	5.17	0.15
Interest Expense	-2.1	-1.14	-1.21	-1.36	-2.08
Interest & Investment Income	0.96	0.76	0.07	0.03	0.03
Earnings From Equity Investments	4.08	2.38	0.55	0.36	0.59
Currency Exchange Gain (Loss)	-0.3	-0.47	-0.14	0.08	0.04
Other Non Operating Income (Expenses)	-0.04	-0.03	-0.01	-0.04	-0.07
EBT Excluding Unusual Items	27.17	20.51	7.49	4.24	-1.34
Gain (Loss) on Sale of Investments	-	-	-	-0	-
Gain (Loss) on Sale of Assets	3.48	16.24	0.03	-2.63	2.73
Pretax Income	30.65	36.75	7.52	1.6	1.39
Income Tax Expense	2.07	4.45	0.89	0.74	1.26
Earnings From Continuing Operations	28.58	32.3	6.63	0.86	0.13
Minority Interest in Earnings	-8.55	-9.81	0.04	0.25	0.05
Net Income	20.03	22.49	6.67	1.11	0.18
Net Income to Common	20.03	22.49	6.67	1.11	0.18
Net Income Growth	-10.94%	237.03%	501.05%	510.01%	-
Shares Outstanding (Basic)	4,436	4,478	4,454	4,454	4,393
Shares Outstanding (Diluted)	4,436	4,478	4,454	4,454	4,470
Shares Change (YoY)	-0.93%	0.52%	0.02%	-0.36%	3.10%
EPS (Basic)	0.00	0.01	0.00	0.00	0.00
EPS (Diluted)	0.00	0.01	0.00	0.00	0.00
EPS Growth	-9.70%	233.78%	649.00%	400.00%	-
Free Cash Flow	-0.63	-13.57	9.07	-2.68	3.18
Free Cash Flow Per Share	-	-0.00	0.00	-0.00	0.00
Dividend Per Share	-	0.001	-	-	-
Gross Margin	40.24%	32.00%	20.70%	18.42%	14.17%
Operating Margin	30.22%	23.09%	11.36%	8.48%	0.36%
Profit Margin	24.63%	27.31%	9.20%	1.82%	0.43%
Free Cash Flow Margin	-0.78%	-16.48%	12.50%	-4.40%	7.52%
EBITDA	39.69	32.75	21.18	17.37	13.38
EBITDA Margin	48.81%	39.77%	29.19%	28.47%	31.66%
D&A For EBITDA	15.12	13.74	12.94	12.19	13.22
EBIT	24.57	19.01	8.24	5.17	0.15
EBIT Margin	30.22%	23.09%	11.36%	8.48%	0.36%
Effective Tax Rate	6.76%	12.11%	11.86%	46.30%	90.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.