PT WIR ASIA Tbk (IDX:WIRG)
Indonesia · Delayed Price · Currency is IDR 66.00
0.00 (0.00%)
Aug 12, 2026, 4:13 PM WIB
PT WIR ASIA Tbk Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,402,457 | 2,677,371 | 2,602,278 | 2,491,597 | 1,694,479 | 605,519 | |
Revenue Growth | -8.07% | 2.89% | 4.44% | 47.04% | 179.84% | 37.95% |
Cost of Revenue | 2,112,085 | 2,374,263 | 2,316,550 | 2,193,963 | 1,492,842 | 531,806 |
Gross Profit | 290,372 | 303,108 | 285,729 | 297,634 | 201,636 | 73,713 |
Selling, General & Admin | 130,349 | 130,601 | 164,158 | 176,696 | 116,149 | 31,281 |
Other Operating Expenses | 11,153 | 8,864 | 17,705 | 13,578 | 12,445 | 4,570 |
Operating Expenses | 189,349 | 191,591 | 174,384 | 199,918 | 137,581 | 40,128 |
Operating Income | 101,024 | 111,517 | 111,344 | 97,716 | 64,055 | 33,585 |
Interest Expense | -15,959 | -15,534 | -4,046 | -3,544 | -1,962 | -1,367 |
Interest & Investment Income | 2,174 | 1,957 | 2,391 | 2,544 | 2,708 | 454.8 |
Earnings From Equity Investments | -20.47 | -20.47 | - | - | - | - |
Currency Exchange Gain (Loss) | -2,766 | -2,504 | 107.86 | -159.63 | 3,147 | 146.63 |
Other Non Operating Income (Expenses) | 9,366 | 724.83 | 504.78 | -256.69 | 867.86 | 33.1 |
EBT Excluding Unusual Items | 93,818 | 96,140 | 110,302 | 96,300 | 68,816 | 32,853 |
Gain (Loss) on Sale of Assets | 2,342 | 2,342 | -43.75 | 22.44 | - | - |
Other Unusual Items | 1,040 | 1,040 | - | - | - | - |
Pretax Income | 97,200 | 99,522 | 110,258 | 96,322 | 68,816 | 32,853 |
Income Tax Expense | 28,894 | 28,330 | 31,083 | 27,818 | 20,692 | 8,214 |
Earnings From Continuing Operations | 68,307 | 71,193 | 79,175 | 68,505 | 48,124 | 24,639 |
Minority Interest in Earnings | 8,702 | 2,056 | -5,254 | 512.42 | -6,741 | -2,479 |
Net Income | 77,009 | 73,249 | 73,921 | 69,017 | 41,383 | 22,159 |
Net Income to Common | 77,009 | 73,249 | 73,921 | 69,017 | 41,383 | 22,159 |
Net Income Growth | -2.25% | -0.91% | 7.11% | 66.78% | 86.75% | 195.27% |
Shares Outstanding (Basic) | 11,939 | 11,939 | 11,939 | 11,907 | 11,923 | 9,348 |
Shares Outstanding (Diluted) | 11,939 | 11,939 | 11,939 | 12,141 | 12,917 | 9,348 |
Shares Change | - | - | -1.67% | -6.01% | 38.18% | 1.68% |
EPS (Basic) | 6.45 | 6.14 | 6.19 | 5.80 | 3.47 | 2.37 |
EPS (Diluted) | 6.45 | 6.14 | 6.19 | 5.68 | 3.20 | 2.37 |
EPS Growth | -2.17% | -0.88% | 8.98% | 77.50% | 35.02% | 190.35% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 15,656 | 3,637 | 59,108 | 200,755 | -237,520 | 43,058 |
Free Cash Flow Per Share | 1.31 | 0.30 | 4.95 | 16.54 | -18.39 | 4.61 |
Gross Margin | 12.09% | 11.32% | 10.98% | 11.95% | 11.90% | 12.17% |
Operating Margin | 4.21% | 4.17% | 4.28% | 3.92% | 3.78% | 5.55% |
Profit Margin | 3.21% | 2.74% | 2.84% | 2.77% | 2.44% | 3.66% |
Free Cash Flow Margin | 0.65% | 0.14% | 2.27% | 8.06% | -14.02% | 7.11% |
EBITDA | 136,659 | 149,201 | 146,656 | 133,777 | 82,931 | 44,736 |
EBITDA Margin | 5.69% | 5.57% | 5.64% | 5.37% | 4.89% | 7.39% |
D&A For EBITDA | 35,635 | 37,683 | 35,312 | 36,061 | 18,876 | 11,151 |
EBIT | 101,024 | 111,517 | 111,344 | 97,716 | 64,055 | 33,585 |
EBIT Margin | 4.21% | 4.17% | 4.28% | 3.92% | 3.78% | 5.55% |
Effective Tax Rate | 29.73% | 28.47% | 28.19% | 28.88% | 30.07% | 25.00% |
Advertising Expenses | - | - | - | - | - | 665.77 |