PT Widodo Makmur Unggas Tbk (IDX:WMUU)
Indonesia
· Delayed Price · Currency is IDR 8.00
0.00 (0.00%)
Feb 14, 2025, 4:02 PM WIB
IDX:WMUU Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 463,602 | 378,127 | 336,685 | 2,457,607 | 3,090,174 | 1,149,283 | Upgrade
|
| Revenue Growth (YoY) | 73.81% | 12.31% | -86.30% | -20.47% | 168.88% | 99.28% | Upgrade
|
| Cost of Revenue | 514,847 | 433,251 | 437,542 | 2,270,852 | 2,666,730 | 987,404 | Upgrade
|
| Gross Profit | -51,245 | -55,124 | -100,857 | 186,755 | 423,444 | 161,880 | Upgrade
|
| Selling, General & Admin | 23,581 | 25,364 | 51,803 | 96,200 | 91,678 | 49,187 | Upgrade
|
| Other Operating Expenses | 10,584 | 14,460 | 6,508 | 21,909 | 9,998 | 5,664 | Upgrade
|
| Operating Expenses | 34,165 | 39,824 | 58,311 | 118,109 | 101,675 | 54,851 | Upgrade
|
| Operating Income | -85,410 | -94,948 | -159,168 | 68,646 | 321,769 | 107,029 | Upgrade
|
| Interest Expense | -59,026 | -59,111 | -61,302 | -80,589 | -53,419 | -12,574 | Upgrade
|
| Interest & Investment Income | 15.24 | 14.36 | 27.3 | 126.52 | 1,221 | 207.66 | Upgrade
|
| Other Non Operating Income (Expenses) | -54.8 | -57.35 | -169.31 | -83.95 | -79.04 | -54.62 | Upgrade
|
| EBT Excluding Unusual Items | -144,475 | -154,102 | -220,612 | -11,900 | 269,491 | 94,607 | Upgrade
|
| Asset Writedown | - | - | -4.98 | - | - | - | Upgrade
|
| Pretax Income | -144,475 | -154,102 | -220,617 | -11,900 | 269,491 | 94,607 | Upgrade
|
| Income Tax Expense | -33,228 | -33,228 | 52.45 | -2,268 | 59,663 | 21,157 | Upgrade
|
| Earnings From Continuing Operations | -111,248 | -120,874 | -220,669 | -9,632 | 209,828 | 73,450 | Upgrade
|
| Minority Interest in Earnings | 344.03 | 344.1 | 661.8 | 673.69 | -214.12 | -481.85 | Upgrade
|
| Net Income | -110,904 | -120,530 | -220,007 | -8,958 | 209,614 | 72,968 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | 353.38 | - | Upgrade
|
| Net Income to Common | -110,904 | -120,530 | -220,007 | -8,958 | 209,261 | 72,968 | Upgrade
|
| Net Income Growth | - | - | - | - | 187.27% | 101.79% | Upgrade
|
| Shares Outstanding (Basic) | 12,941 | 12,941 | 12,941 | 12,941 | 12,941 | 7,121 | Upgrade
|
| Shares Outstanding (Diluted) | 12,941 | 12,941 | 12,941 | 12,941 | 12,941 | 7,121 | Upgrade
|
| Shares Change (YoY) | - | - | - | - | 81.74% | 129.78% | Upgrade
|
| EPS (Basic) | -8.57 | -9.31 | -17.00 | -0.69 | 16.17 | 10.25 | Upgrade
|
| EPS (Diluted) | -8.57 | -9.31 | -17.00 | -0.69 | 16.17 | 10.25 | Upgrade
|
| EPS Growth | - | - | - | - | 57.79% | -12.18% | Upgrade
|
| Free Cash Flow | -7,666 | -13,253 | -15,814 | -405,017 | -537,851 | -335,288 | Upgrade
|
| Free Cash Flow Per Share | -0.59 | -1.02 | -1.22 | -31.30 | -41.56 | -47.09 | Upgrade
|
| Dividend Per Share | - | - | - | - | 1.620 | - | Upgrade
|
| Gross Margin | -11.05% | -14.58% | -29.96% | 7.60% | 13.70% | 14.09% | Upgrade
|
| Operating Margin | -18.42% | -25.11% | -47.27% | 2.79% | 10.41% | 9.31% | Upgrade
|
| Profit Margin | -23.92% | -31.88% | -65.34% | -0.36% | 6.77% | 6.35% | Upgrade
|
| Free Cash Flow Margin | -1.65% | -3.50% | -4.70% | -16.48% | -17.41% | -29.17% | Upgrade
|
| EBITDA | -42,875 | -49,344 | -95,566 | 117,943 | 373,445 | 127,570 | Upgrade
|
| EBITDA Margin | -9.25% | -13.05% | -28.38% | 4.80% | 12.08% | 11.10% | Upgrade
|
| D&A For EBITDA | 42,535 | 45,604 | 63,602 | 49,296 | 51,676 | 20,541 | Upgrade
|
| EBIT | -85,410 | -94,948 | -159,168 | 68,646 | 321,769 | 107,029 | Upgrade
|
| EBIT Margin | -18.42% | -25.11% | -47.27% | 2.79% | 10.41% | 9.31% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 22.14% | 22.36% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.