PT Widodo Makmur Unggas Tbk (IDX:WMUU)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
54.00
+1.00 (1.89%)
Aug 4, 2026, 4:14 PM WIB

IDX:WMUU Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
930,631740,938378,127336,6852,457,6073,090,174
Revenue Growth
68.48%95.95%12.31%-86.30%-20.47%168.88%
Gross Profit
5,396-14,177-55,124-100,857186,755423,444
Operating Income
-39,235-45,003-94,948-159,16868,646321,769
Net Income
-49,018-83,301-120,874-220,007-8,958209,261
Earnings Per Share
-3.79-6.44-9.34-17.00-0.6916.17
EPS Growth
-----57.79%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Feed
56,21255,806121,305322,480147,837
Broiler Commercial
653.7810,54071,106198,827107,055
Day Old Chicken
36,51535,18657,547139,79781,780
Carcass
642,969278,559134,3432,278,2502,981,279
Egg
80,57073,37871,781120,21376,064
Elimination
-75,981-75,343-181,402-601,959-303,841
Total
740,938378,127274,6802,457,6073,090,174

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6441,7481,1781,6254,35176,540
Total Debt
990,7271,255,7081,256,8571,256,2911,271,082858,531
Net Cash (Debt)
-989,083-1,253,960-1,255,679-1,254,665-1,266,731-781,991
Net Cash Growth
------
Net Cash Per Share
-76.39-96.90-97.03-96.95-97.88-60.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,6714,440-10,3301,932117,209166,695
Capital Expenditures
-8,976-5,946-2,923-17,745-522,226-704,546
Free Cash Flow
-5,305-1,507-13,253-15,814-405,017-537,851
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
0.58%-1.91%-14.58%-29.96%7.60%13.70%
Operating Margin
-4.22%-6.07%-25.11%-47.27%2.79%10.41%
Pretax Margin
-6.91%-11.28%-40.75%-65.53%-0.48%8.72%
Profit Margin
-5.27%-11.24%-31.97%-65.34%-0.36%6.77%
FCF Margin
-0.57%-0.20%-3.50%-4.70%-16.48%-17.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----9.46
Forward PE
-7.567.567.567.564.08
PS Ratio
0.751.070.341.920.450.64