PT Widodo Makmur Unggas Tbk (IDX:WMUU)
Indonesia · Delayed Price · Currency is IDR 58.00
+5.00 (9.43%)
May 22, 2026, 4:14 PM WIB
IDX:WMUU Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 846,804 | 740,938 | 378,127 | 336,685 | 2,457,607 | 3,090,174 | |
Revenue Growth (YoY) | 82.66% | 95.95% | 12.31% | -86.30% | -20.47% | 168.88% |
Cost of Revenue | 852,139 | 755,115 | 433,251 | 437,542 | 2,270,852 | 2,666,730 |
Gross Profit | -5,334 | -14,177 | -55,124 | -100,857 | 186,755 | 423,444 |
Selling, General & Admin | 25,394 | 21,837 | 25,364 | 51,803 | 96,200 | 91,678 |
Other Operating Expenses | 9,762 | 8,989 | 14,460 | 6,508 | 21,909 | 9,998 |
Operating Expenses | 35,155 | 30,825 | 39,824 | 58,311 | 118,109 | 101,675 |
Operating Income | -40,490 | -45,003 | -94,948 | -159,168 | 68,646 | 321,769 |
Interest Expense | -31,390 | -38,556 | -59,111 | -61,302 | -80,589 | -53,419 |
Interest & Investment Income | 22.38 | 19.74 | 14.36 | 27.3 | 126.52 | 1,221 |
Other Non Operating Income (Expenses) | -62.81 | -60.12 | -57.35 | -169.31 | -83.95 | -79.04 |
EBT Excluding Unusual Items | -71,920 | -83,599 | -154,102 | -220,612 | -11,900 | 269,491 |
Asset Writedown | - | - | - | -4.98 | - | - |
Pretax Income | -71,920 | -83,599 | -154,102 | -220,617 | -11,900 | 269,491 |
Income Tax Expense | -298.45 | -298.45 | -33,228 | 52.45 | -2,268 | 59,663 |
Earnings From Continuing Operations | -71,621 | -83,301 | -120,874 | -220,669 | -9,632 | 209,828 |
Minority Interest in Earnings | -36.98 | - | - | 661.8 | 673.69 | -214.12 |
Net Income | -71,658 | -83,301 | -120,874 | -220,007 | -8,958 | 209,614 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 353.38 |
Net Income to Common | -71,658 | -83,301 | -120,874 | -220,007 | -8,958 | 209,261 |
Net Income Growth | - | - | - | - | - | 187.27% |
Shares Outstanding (Basic) | 12,941 | 12,941 | 12,941 | 12,941 | 12,941 | 12,941 |
Shares Outstanding (Diluted) | 12,941 | 12,941 | 12,941 | 12,941 | 12,941 | 12,941 |
Shares Change (YoY) | - | - | - | - | - | 81.74% |
EPS (Basic) | -5.54 | -6.44 | -9.34 | -17.00 | -0.69 | 16.17 |
EPS (Diluted) | -5.54 | -6.44 | -9.34 | -17.00 | -0.69 | 16.17 |
EPS Growth | - | - | - | - | - | 57.79% |
Free Cash Flow | -3,316 | -1,507 | -13,253 | -15,814 | -405,017 | -537,851 |
Free Cash Flow Per Share | -0.26 | -0.12 | -1.02 | -1.22 | -31.30 | -41.56 |
Dividend Per Share | - | - | - | - | - | 1.620 |
Gross Margin | -0.63% | -1.91% | -14.58% | -29.96% | 7.60% | 13.70% |
Operating Margin | -4.78% | -6.07% | -25.11% | -47.27% | 2.79% | 10.41% |
Profit Margin | -8.46% | -11.24% | -31.97% | -65.34% | -0.36% | 6.77% |
Free Cash Flow Margin | -0.39% | -0.20% | -3.50% | -4.70% | -16.48% | -17.41% |
EBITDA | 10,265 | 9,038 | -49,344 | -95,566 | 117,943 | 373,445 |
EBITDA Margin | 1.21% | 1.22% | -13.05% | -28.38% | 4.80% | 12.08% |
D&A For EBITDA | 50,754 | 54,041 | 45,604 | 63,602 | 49,296 | 51,676 |
EBIT | -40,490 | -45,003 | -94,948 | -159,168 | 68,646 | 321,769 |
EBIT Margin | -4.78% | -6.07% | -25.11% | -47.27% | 2.79% | 10.41% |
Effective Tax Rate | - | - | - | - | - | 22.14% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.