PT Widodo Makmur Unggas Tbk (IDX:WMUU)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
50.00
0.00 (0.00%)
Aug 24, 2026, 4:14 PM WIB

IDX:WMUU Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
930,631740,938378,127336,6852,457,6073,090,174
Revenue Growth
68.48%95.95%12.31%-86.30%-20.47%168.88%
Gross Profit
3,513-14,177-55,124-100,857186,755423,444
Operating Income
-39,516-45,003-94,948-159,16868,646321,769
Net Income
-49,018-83,301-120,874-220,007-8,958209,261
Earnings Per Share
-3.79-6.44-9.34-17.00-0.6916.17
EPS Growth
-----57.79%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Feed
64,15456,21255,806121,305322,480147,837
Broiler Commercial
-653.7810,54071,106198,827107,055
Day Old Chicken
39,40036,51535,18657,547139,79781,780
Carcass
819,422642,969278,559134,3432,278,2502,981,279
Egg
90,20780,57073,37871,781120,21376,064
Elimination
-84,756-75,981-75,343-181,402-601,959-303,841
Total
930,631740,938378,127274,6802,457,6073,090,174

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6441,7481,1781,6254,35176,540
Total Debt
1,001,4811,255,7081,256,8571,256,2911,271,082858,531
Net Cash (Debt)
-999,837-1,253,960-1,255,679-1,254,665-1,266,731-781,991
Net Cash Growth
------
Net Cash Per Share
-77.26-96.90-97.03-96.95-97.88-60.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,6714,440-10,3301,932117,209166,695
Capital Expenditures
-8,976-5,946-2,923-17,745-522,226-704,546
Free Cash Flow
-5,305-1,507-13,253-15,814-405,017-537,851
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
0.38%-1.91%-14.58%-29.96%7.60%13.70%
Operating Margin
-4.25%-6.07%-25.11%-47.27%2.79%10.41%
Pretax Margin
-6.91%-11.28%-40.75%-65.53%-0.48%8.72%
Profit Margin
-5.27%-11.24%-31.97%-65.34%-0.36%6.77%
FCF Margin
-0.57%-0.20%-3.50%-4.70%-16.48%-17.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----9.46
Forward PE
-7.567.567.567.564.08
PS Ratio
0.701.070.341.920.450.64