PT Ginting Jaya Energi Tbk (IDX:WOWS)
Indonesia · Delayed Price · Currency is IDR 93.00
-3.00 (-3.13%)
Jan 23, 2026, 4:02 PM WIB
IDX:WOWS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| 220,835 | 181,662 | 122,458 | 98,695 | 95,543 | 112,449 | Upgrade | |
Revenue Growth (YoY) | 40.71% | 48.35% | 24.08% | 3.30% | -15.04% | -36.40% | Upgrade |
Cost of Revenue | 167,215 | 140,587 | 107,958 | 99,622 | 97,906 | 86,895 | Upgrade |
Gross Profit | 53,620 | 41,075 | 14,501 | -927.18 | -2,363 | 25,554 | Upgrade |
Selling, General & Admin | 31,925 | 27,424 | 16,388 | 11,848 | 14,007 | 11,971 | Upgrade |
Other Operating Expenses | - | - | - | 3,850 | - | - | Upgrade |
Operating Expenses | 33,921 | 29,385 | 18,098 | 17,842 | 16,541 | 11,971 | Upgrade |
Operating Income | 19,698 | 11,690 | -3,597 | -18,769 | -18,904 | 13,583 | Upgrade |
Interest Expense | -8,017 | -8,572 | -9,828 | -9,504 | -10,105 | -15,334 | Upgrade |
Interest & Investment Income | - | - | - | 1,022 | 3,740 | 2,742 | Upgrade |
Currency Exchange Gain (Loss) | -17.03 | -17.03 | 15.27 | - | 0.25 | -1.3 | Upgrade |
Other Non Operating Income (Expenses) | -3,763 | -2,870 | 3,561 | -634.92 | -8,645 | 3,623 | Upgrade |
EBT Excluding Unusual Items | 7,901 | 230.13 | -9,848 | -27,886 | -33,914 | 4,612 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | -473.3 | -41.25 | -75.99 | -2,157 | Upgrade |
Pretax Income | 7,901 | 230.13 | -10,322 | -27,927 | -33,990 | 2,455 | Upgrade |
Income Tax Expense | -260.12 | -260.12 | -362.4 | -265.29 | -134.11 | 1,022 | Upgrade |
Net Income | 8,161 | 490.24 | -9,959 | -27,662 | -33,856 | 1,433 | Upgrade |
Net Income to Common | 8,161 | 490.24 | -9,959 | -27,662 | -33,856 | 1,433 | Upgrade |
Net Income Growth | - | - | - | - | - | -91.60% | Upgrade |
Shares Outstanding (Basic) | 2,476 | 2,476 | 2,476 | 2,476 | 2,476 | 2,476 | Upgrade |
Shares Outstanding (Diluted) | 2,476 | 2,476 | 2,476 | 2,476 | 2,476 | 2,476 | Upgrade |
EPS (Basic) | 3.30 | 0.20 | -4.02 | -11.17 | -13.68 | 0.58 | Upgrade |
EPS (Diluted) | 3.30 | 0.20 | -4.02 | -11.17 | -13.68 | 0.58 | Upgrade |
EPS Growth | - | - | - | - | - | -91.60% | Upgrade |
Free Cash Flow | 21,532 | 18,155 | 5,664 | 5,981 | 16,285 | -30,174 | Upgrade |
Free Cash Flow Per Share | 8.70 | 7.33 | 2.29 | 2.42 | 6.58 | -12.19 | Upgrade |
Gross Margin | 24.28% | 22.61% | 11.84% | -0.94% | -2.47% | 22.73% | Upgrade |
Operating Margin | 8.92% | 6.44% | -2.94% | -19.02% | -19.79% | 12.08% | Upgrade |
Profit Margin | 3.70% | 0.27% | -8.13% | -28.03% | -35.44% | 1.27% | Upgrade |
Free Cash Flow Margin | 9.75% | 9.99% | 4.63% | 6.06% | 17.04% | -26.83% | Upgrade |
EBITDA | 46,897 | 39,059 | 23,886 | 36,232 | 38,742 | 74,937 | Upgrade |
EBITDA Margin | 21.24% | 21.50% | 19.50% | 36.71% | 40.55% | 66.64% | Upgrade |
D&A For EBITDA | 27,199 | 27,369 | 27,483 | 55,001 | 57,645 | 61,354 | Upgrade |
EBIT | 19,698 | 11,690 | -3,597 | -18,769 | -18,904 | 13,583 | Upgrade |
EBIT Margin | 8.92% | 6.44% | -2.94% | -19.02% | -19.79% | 12.08% | Upgrade |
Effective Tax Rate | - | - | - | - | - | 41.63% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.