PT Ginting Jaya Energi Tbk (IDX:WOWS)
Indonesia · Delayed Price · Currency is IDR 58.00
+2.00 (3.57%)
Jun 12, 2026, 4:11 PM WIB
IDX:WOWS Income Statement
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 230,872 | 227,381 | 181,662 | 122,458 | 98,695 | 95,543 | |
Revenue Growth (YoY) | 14.98% | 25.17% | 48.35% | 24.08% | 3.30% | -15.04% |
Cost of Revenue | 175,544 | 172,889 | 140,587 | 107,958 | 99,622 | 97,906 |
Gross Profit | 55,328 | 54,492 | 41,075 | 14,501 | -927.18 | -2,363 |
Selling, General & Admin | 31,050 | 31,270 | 27,424 | 16,388 | 11,848 | 14,007 |
Other Operating Expenses | 324.29 | -0 | - | - | 3,850 | - |
Operating Expenses | 33,371 | 33,261 | 29,385 | 18,098 | 17,842 | 16,541 |
Operating Income | 21,958 | 21,232 | 11,690 | -3,597 | -18,769 | -18,904 |
Interest Expense | -7,362 | -7,796 | -8,572 | -9,828 | -9,504 | -10,105 |
Interest & Investment Income | - | - | - | - | 1,022 | 3,740 |
Currency Exchange Gain (Loss) | -0.71 | -0.09 | -17.03 | 15.27 | - | 0.25 |
Other Non Operating Income (Expenses) | 3,037 | 3,019 | -820.01 | 3,561 | -634.92 | -8,645 |
EBT Excluding Unusual Items | 17,632 | 16,454 | 2,280 | -9,848 | -27,886 | -33,914 |
Gain (Loss) on Sale of Assets | 425 | 361.49 | - | -473.3 | -41.25 | -75.99 |
Asset Writedown | -1,545 | -1,545 | -2,050 | - | - | - |
Pretax Income | 16,511 | 15,270 | 230.13 | -10,322 | -27,927 | -33,990 |
Income Tax Expense | 353.32 | 353.32 | -260.12 | -362.4 | -265.29 | -134.11 |
Net Income | 16,158 | 14,917 | 490.24 | -9,959 | -27,662 | -33,856 |
Net Income to Common | 16,158 | 14,917 | 490.24 | -9,959 | -27,662 | -33,856 |
Net Income Growth | 368.91% | 2942.71% | - | - | - | - |
Shares Outstanding (Basic) | 2,476 | 2,476 | 2,476 | 2,476 | 2,476 | 2,476 |
Shares Outstanding (Diluted) | 2,476 | 2,476 | 2,476 | 2,476 | 2,476 | 2,476 |
EPS (Basic) | 6.53 | 6.03 | 0.20 | -4.02 | -11.17 | -13.68 |
EPS (Diluted) | 6.53 | 6.03 | 0.20 | -4.02 | -11.17 | -13.68 |
EPS Growth | 368.91% | 2942.72% | - | - | - | - |
Free Cash Flow | 18,983 | 28,021 | 18,155 | 5,664 | 5,981 | 16,285 |
Free Cash Flow Per Share | 7.67 | 11.32 | 7.33 | 2.29 | 2.42 | 6.58 |
Gross Margin | 23.96% | 23.96% | 22.61% | 11.84% | -0.94% | -2.47% |
Operating Margin | 9.51% | 9.34% | 6.44% | -2.94% | -19.02% | -19.79% |
Profit Margin | 7.00% | 6.56% | 0.27% | -8.13% | -28.03% | -35.44% |
Free Cash Flow Margin | 8.22% | 12.32% | 9.99% | 4.63% | 6.06% | 17.04% |
EBITDA | 49,448 | 48,544 | 39,059 | 23,886 | 36,232 | 38,742 |
EBITDA Margin | 21.42% | 21.35% | 21.50% | 19.50% | 36.71% | 40.55% |
D&A For EBITDA | 27,491 | 27,312 | 27,369 | 27,483 | 55,001 | 57,645 |
EBIT | 21,958 | 21,232 | 11,690 | -3,597 | -18,769 | -18,904 |
EBIT Margin | 9.51% | 9.34% | 6.44% | -2.94% | -19.02% | -19.79% |
Effective Tax Rate | 2.14% | 2.31% | - | - | - | - |