PT Wijaya Karya Beton Tbk (IDX:WTON)
86.00
+11.00 (14.67%)
Aug 11, 2026, 1:30 PM WIB
PT Wijaya Karya Beton Tbk Financials Overview
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,499,384 | 3,585,862 | 4,896,024 | 4,203,171 | 6,003,788 | 4,458,988 |
Revenue Growth | -18.00% | -26.76% | 16.48% | -29.99% | 34.64% | -7.17% |
Gross Profit Gross Profit Growth | 264,468 | 256,901 | 373,686 | 322,920 | 517,158 | 237,070 |
Operating Income Operating Income Growth | 120,061 | 106,351 | 213,409 | 191,342 | 399,864 | 119,510 |
Net Income Net Income Growth | 40,417 | 40,020 | 65,004 | 34,126 | 162,916 | 82,908 |
Earnings Per Share EPS Growth | 4.64 | 4.59 | 7.46 | 3.92 | 18.69 | 9.51 |
EPS Growth | -21.52% | -38.44% | 90.48% | -79.05% | 96.50% | -35.25% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Service Service Growth | 550,009 | 483,492 | 644,204 | 461,061 | 417,598 | 762,643 |
Concrete Concrete Growth | 2,947,582 | 3,100,577 | 4,249,965 | 3,724,797 | 5,566,253 | 3,657,671 |
Quarry Quarry Growth | - | 1,793 | 1,856 | 17,313 | 19,936 | 38,674 |
Total Total Growth | 3,499,384 | 3,585,862 | 4,896,024 | 4,203,171 | 6,003,788 | 4,458,988 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 343,959 | 411,726 | 597,554 | 407,215 | 1,538,312 | 1,766,221 |
Total Debt Total Debt Growth | 465,207 | 360,106 | 736,996 | 509,193 | 2,758,157 | 3,062,767 |
Net Cash (Debt) Net Cash Growth | -121,247 | 51,620 | -139,442 | -101,979 | -1,219,846 | -1,296,546 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -13.91 | 5.92 | -16.00 | -11.70 | -139.96 | -148.76 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 279,660 | 123,446 | 262,019 | 95,469 | 34,700 | 35,026 |
Capital Expenditures CapEx Growth | -13,125 | -14,353 | -108,838 | -89,454 | -155,836 | -203,029 |
Free Cash Flow Free Cash Flow Growth | 266,535 | 109,093 | 153,182 | 6,014 | -121,136 | -168,004 |
Free Cash Flow Growth | 948.30% | -28.78% | 2447.04% | - | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 7.56% | 7.16% | 7.63% | 7.68% | 8.61% | 5.32% |
Operating Margin | 3.43% | 2.97% | 4.36% | 4.55% | 6.66% | 2.68% |
Pretax Margin | 1.02% | 1.14% | 2.37% | 1.67% | 4.36% | 2.43% |
Profit Margin | 1.16% | 1.12% | 1.33% | 0.81% | 2.71% | 1.86% |
FCF Margin | 7.62% | 3.04% | 3.13% | 0.14% | -2.02% | -3.77% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.460 | 0.460 | 0.750 | 0.790 | 3.750 | 1.900 |
Dividend Per Share Growth | -38.67% | -38.67% | -5.06% | -78.93% | 97.37% | -35.37% |
Dividend Yield | 0.61% | 0.46% | 0.99% | 0.75% | 2.07% | 0.82% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 16.17 | 22.00 | 10.32 | 27.58 | 10.22 | 25.86 |
Forward PE | - | 4.50 | 4.50 | 4.50 | 5.56 | 6.97 |
P/FCF Ratio | 2.45 | 8.07 | 4.38 | 156.51 | - | - |
PS Ratio | 0.19 | 0.25 | 0.14 | 0.22 | 0.28 | 0.48 |