PT Wijaya Karya Beton Tbk (IDX:WTON)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
76.00
-10.00 (-11.63%)
Mar 27, 2025, 4:14 PM WIB

PT Wijaya Karya Beton Tbk Cash Flow Statement

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Net Income
65,00434,126162,91682,908128,052
Upgrade
Depreciation & Amortization
-155,279205,717245,610250,430
Upgrade
Other Operating Activities
197,015-93,936-333,933-293,493424,781
Upgrade
Operating Cash Flow
262,01995,46934,70035,026803,264
Upgrade
Operating Cash Flow Growth
174.46%175.13%-0.93%-95.64%-36.53%
Upgrade
Capital Expenditures
-108,838-89,454-155,836-203,029-316,806
Upgrade
Sale of Property, Plant & Equipment
1,530----
Upgrade
Cash Acquisitions
---2,700--
Upgrade
Investment in Securities
-7,7443,5004,4045,551
Upgrade
Other Investing Activities
---14,69029,736
Upgrade
Investing Cash Flow
-107,308-81,710-155,036-183,935-281,518
Upgrade
Short-Term Debt Issued
103,4351,107,4713,618,3332,687,5931,730,622
Upgrade
Long-Term Debt Issued
320,000--512,000-
Upgrade
Total Debt Issued
423,4351,107,4713,618,3333,199,5931,730,622
Upgrade
Short-Term Debt Repaid
-204,622-2,051,295-3,561,611-2,310,085-1,703,319
Upgrade
Long-Term Debt Repaid
-138,359-103,976-78,398-460,210-445,247
Upgrade
Total Debt Repaid
-342,981-2,155,271-3,640,008-2,770,295-2,148,566
Upgrade
Net Debt Issued (Repaid)
80,454-1,047,800-21,675429,298-417,944
Upgrade
Issuance of Common Stock
----76,186
Upgrade
Common Dividends Paid
-6,885-32,683-16,559-25,623-128,076
Upgrade
Other Financing Activities
-38,448-64,140-70,122-90,613-111,575
Upgrade
Financing Cash Flow
35,120-1,144,623-108,356313,062-581,410
Upgrade
Foreign Exchange Rate Adjustments
507.98-232.19782.0525.44-399.02
Upgrade
Miscellaneous Cash Flow Adjustments
0--0--
Upgrade
Net Cash Flow
190,340-1,131,097-227,910164,177-60,064
Upgrade
Free Cash Flow
153,1826,014-121,136-168,004486,458
Upgrade
Free Cash Flow Growth
2447.04%----44.34%
Upgrade
Free Cash Flow Margin
3.13%0.14%-2.02%-3.77%10.13%
Upgrade
Free Cash Flow Per Share
17.580.69-13.90-19.2855.81
Upgrade
Cash Interest Paid
-64,12370,12290,603111,547
Upgrade
Cash Income Tax Paid
-91,32310,14323,809526,678
Upgrade
Levered Free Cash Flow
180,7571,235,12617,68892,906334,522
Upgrade
Unlevered Free Cash Flow
203,7471,274,47971,188147,744405,270
Upgrade
Change in Net Working Capital
-179,203-1,089,066228,608-30,469-356,397
Upgrade
Updated Oct 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.