PT Wijaya Karya Beton Tbk Ratios and Metrics

Market cap in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 16, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	766,961	671,091	941,270	1,664,654	2,144,005	3,364,170
Market Cap Growth	31.34%	-28.70%	-43.45%	-22.36%	-36.27%	-10.34%
Enterprise Value	1,021,714	1,098,557	1,721,887	3,595,339	3,834,024	5,562,749
Last Close Price	88.00	76.34	105.86	182.20	232.57	361.22
PE Ratio	19.23	10.32	27.58	10.22	25.86	26.27
Forward PE	-	4.50	4.50	5.56	6.97	10.71
PS Ratio	0.19	0.14	0.22	0.28	0.48	0.70
PB Ratio	0.21	0.18	0.26	0.46	0.62	0.99
P/TBV Ratio	0.21	0.19	0.27	0.47	0.63	1.01
P/FCF Ratio	3.56	4.38	156.51	-	-	6.92
P/OCF Ratio	2.96	2.56	9.86	47.97	61.21	4.19
PEG Ratio	-	0.33	0.33	0.33	0.33	0.33
EV/Sales Ratio	0.25	0.22	0.41	0.60	0.86	1.16
EV/EBITDA Ratio	3.79	3.18	5.10	6.11	13.74	13.79
EV/EBIT Ratio	8.31	5.15	9.00	8.99	32.08	30.17
EV/FCF Ratio	4.75	7.17	286.31	-	-	11.44
Debt / Equity Ratio	0.12	0.20	0.14	0.76	0.88	0.83
Debt / EBITDA Ratio	1.63	2.09	1.47	4.55	8.39	6.43
Debt / FCF Ratio	2.00	4.81	84.67	-	-	5.75
Net Debt / Equity Ratio	0.05	0.04	0.03	0.34	0.37	0.37
Net Debt / EBITDA Ratio	0.67	0.40	0.30	2.07	4.65	3.11
Net Debt / FCF Ratio	0.78	0.91	16.96	-10.07	-7.72	2.58
Asset Turnover	0.59	0.66	0.49	0.65	0.51	0.51
Inventory Turnover	3.51	4.31	3.27	4.71	4.25	4.29
Quick Ratio	0.78	0.83	0.73	0.83	0.81	0.80
Current Ratio	1.27	1.29	1.18	1.12	1.12	1.12
Return on Equity (ROE)	0.89%	1.76%	0.55%	4.80%	2.37%	3.57%
Return on Assets (ROA)	1.08%	1.80%	1.40%	2.70%	0.85%	1.22%
Return on Invested Capital (ROIC)	1.38%	3.12%	1.26%	5.42%	1.91%	2.74%
Return on Capital Employed (ROCE)	3.00%	5.10%	4.90%	10.10%	3.00%	4.80%
Earnings Yield	5.20%	9.69%	3.63%	9.79%	3.87%	3.81%
FCF Yield	28.07%	22.83%	0.64%	-7.28%	-7.84%	14.46%
Dividend Yield	0.85%	-	0.75%	2.06%	0.82%	0.81%
Payout Ratio	16.39%	10.59%	95.77%	10.16%	30.91%	100.02%
Total Shareholder Return	0.94%	-	0.75%	2.06%	0.82%	0.81%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.