Dana Investasi Real Estat Simas Plaza Indonesia (IDX:XSPI)

Indonesia · Delayed Price · Currency is IDR

500.00

0.00 (0.00%)

At close: Aug 11, 2026

IDX:XSPI Financials Overview

Financials in millions IDR. Fiscal year is January - December.

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	431,362	431,362	242,984	781,847	189,421	363,449
Revenue Growth	18.69%	77.53%	-68.92%	312.76%	-47.88%	-
Net Income	412,564	412,564	224,299	763,913	171,501	345,482
Earnings Per Share	19.83	19.83	10.78	36.73	8.25	16.61
EPS Growth	19.42%	83.94%	-70.64%	345.43%	-50.36%	-

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	9,835,133	9,835,133	9,708,890	9,676,422	9,238,736	9,274,738
Total Debt	-	-	-	-	-	-
Net Cash (Debt)	9,835,133	9,835,133	9,708,890	9,676,422	9,238,736	9,274,738
Net Cash Growth	6.04%	1.30%	0.34%	4.74%	-0.39%	1.71%
Net Cash Per Share	472.84	472.84	466.77	465.21	444.17	445.90

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	269,805	269,805	201,328	327,819	207,277	186,883
Free Cash Flow	269,805	269,805	201,328	327,819	207,277	186,883
Free Cash Flow Growth	44.37%	34.01%	-38.59%	58.16%	10.91%	-30.10%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Margin	97.51%	97.51%	95.62%	98.69%	94.60%	97.13%
Pretax Margin	95.64%	95.64%	92.31%	97.71%	90.54%	95.06%
Profit Margin	95.64%	95.64%	92.31%	97.71%	90.54%	95.06%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	13.330	-	11.230	11.200	10.600	10.000
Dividend Per Share Growth	8.53%	-	0.27%	5.66%	6.00%	11.11%
Dividend Yield	2.67%	-	1.40%	1.38%	1.50%	1.43%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	25.21	43.16	76.04	22.87	90.96	45.15
PS Ratio	24.11	41.28	70.19	22.35	82.36	42.92