PT Yanaprima Hastapersada Tbk (IDX:YPAS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
985.00
-70.00 (-6.64%)
Oct 30, 2026, 4:02 PM WIB

IDX:YPAS Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
386,916362,404343,990346,498377,086339,039
Revenue Growth
6.74%5.35%-0.72%-8.11%11.22%11.82%
Gross Profit
58,09732,41324,74838,35827,52119,448
Operating Income
29,6757,333-3,20512,558216.84-1,685
Net Income
24,6635,501-4,3328,227-1,412-9,485
Earnings Per Share
36.928.24-6.4912.32-2.11-14.20
EPS Growth
------

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Plastic Bags
189,627159,202140,272132,374176,050141,161
Cement Bags
99,834131,902167,383165,429148,952118,260
Roll Sheet and Sandwich Sheet
91,41468,11427,56226,62128,15960,320
Others
6,0413,1858,77422,07323,92619,298
Total
386,916362,404343,990346,498377,086339,039

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
14,3089,0516,2891,985462.06758.74
Total Debt
121,639109,678141,198120,221143,450109,906
Net Cash (Debt)
-107,331-100,627-134,909-118,236-142,988-109,147
Net Cash Growth
------
Net Cash Per Share
-160.67-150.64-201.96-177.00-214.05-163.39

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
21,64641,478-4,95529,036-12,35926,509
Capital Expenditures
-5,358-7,476-11,941-4,666-21,808-11,944
Free Cash Flow
16,28834,002-16,89624,370-34,16814,565
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.02%8.94%7.19%11.07%7.30%5.74%
Operating Margin
7.67%2.02%-0.93%3.62%0.06%-0.50%
Pretax Margin
7.53%1.55%-1.40%2.27%-0.51%-2.87%
Profit Margin
6.37%1.52%-1.26%2.37%-0.37%-2.80%
FCF Margin
4.21%9.38%-4.91%7.03%-9.06%4.30%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
26.6869.82-34.75--
P/FCF Ratio
40.4011.30-11.73-36.69
PS Ratio
1.701.060.680.831.121.58