PT Yanaprima Hastapersada Tbk (IDX:YPAS)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
770.00
+135.00 (21.26%)
Aug 11, 2026, 11:59 AM WIB

IDX:YPAS Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
386,916362,404343,990346,498377,086339,039
Revenue Growth
6.74%5.35%-0.72%-8.11%11.22%11.82%
Gross Profit
58,09732,41324,74838,35827,52119,448
Operating Income
29,6757,333-3,20512,558216.84-1,685
Net Income
24,6635,501-4,3328,227-1,412-9,485
Earnings Per Share
36.918.24-6.4912.32-2.11-14.20
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Plastic Bags
159,202140,272132,374176,050141,161
Cement Bags
131,902167,383165,429148,952118,260
Roll Sheet and Sandwich Sheet
68,11427,56226,62128,15960,320
Others
3,1858,77422,07323,92619,298
Total
362,404343,990346,498377,086339,039

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
14,3089,0516,2891,985462.06758.74
Total Debt
121,639109,678141,198120,221143,450109,906
Net Cash (Debt)
-107,331-100,627-134,909-118,236-142,988-109,147
Net Cash Growth
------
Net Cash Per Share
-160.61-150.64-201.96-177.00-214.05-163.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
21,64641,478-4,95529,036-12,35926,509
Capital Expenditures
-5,358-7,476-11,941-4,666-21,808-11,944
Free Cash Flow
16,28834,002-16,89624,370-34,16814,565
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
15.02%8.94%7.19%11.07%7.30%5.74%
Operating Margin
7.67%2.02%-0.93%3.62%0.06%-0.50%
Pretax Margin
7.53%1.55%-1.40%2.27%-0.51%-2.87%
Profit Margin
6.37%1.52%-1.26%2.37%-0.37%-2.80%
FCF Margin
4.21%9.38%-4.91%7.03%-9.06%4.30%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.2169.82-34.75--
P/FCF Ratio
26.0411.30-11.73-36.69
PS Ratio
1.101.060.680.831.121.58