PT Yupi Indo Jelly Gum Tbk (IDX:YUPI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,295.00
+5.00 (0.39%)
At close: Aug 12, 2026

IDX:YUPI Financials Overview

Millions IDR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,968,7312,935,8433,042,7623,134,9782,873,0632,318,023
Revenue Growth
1.19%-3.51%-2.94%9.12%23.95%-
Gross Profit
1,153,0041,005,2041,023,356928,177747,690731,081
Operating Income
815,151762,522752,850710,105542,674513,313
Net Income
621,334613,140629,100559,740404,319391,058
Earnings Per Share
73.2772.3075.9067.5348.7847.18
EPS Growth
-2.05%-4.75%12.39%38.44%3.39%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Indonesia
2,291,3352,256,9332,310,7362,353,1462,218,4341,746,690
Export
778,108773,763831,459840,982--
Unallocated
-100,712-94,854-99,433-59,149-44,435-3,231
Total
2,968,7312,935,8433,042,7623,134,9782,873,0632,318,023

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
880,531867,778579,330781,612290,457390,240
Total Debt
772,131774,506430.5877,309114,612145,816
Net Cash (Debt)
108,40093,273578,899704,303175,845244,425
Net Cash Growth
-93.44%-83.89%-17.80%300.53%-28.06%-
Net Cash Per Share
12.7811.0069.8584.9821.2229.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
629,476907,665577,161575,890405,023465,867
Capital Expenditures
-29,795-62,223-208,797-316,501-396,167-314,095
Free Cash Flow
599,681845,441368,364259,3908,856151,772
Free Cash Flow Growth
19.52%129.51%42.01%2828.92%-94.16%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
38.84%34.24%33.63%29.61%26.02%31.54%
Operating Margin
27.46%25.97%24.74%22.65%18.89%22.14%
Pretax Margin
27.52%27.05%26.44%22.83%18.16%22.08%
Profit Margin
20.93%20.89%20.67%17.85%14.07%16.87%
FCF Margin
20.20%28.80%12.11%8.27%0.31%6.55%

Dividends

Fiscal YearCurrentFY 2025FY 2024
Period EndingAug '26 Dec '25 Dec '24
Dividend Per Share
70.221-187.255
Dividend Per Share Growth
0%--

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.6822.44----
P/FCF Ratio
18.4516.27----
PS Ratio
3.734.69----