PT Yupi Indo Jelly Gum Tbk (IDX:YUPI)
Indonesia flag Indonesia · Delayed Price · Currency is IDR
1,890.00
-15.00 (-0.79%)
At close: Jun 18, 2025

IDX:YUPI Balance Sheet

Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
1,499,277579,330781,612290,457390,240
Cash & Short-Term Investments
1,499,277579,330781,612290,457390,240
Cash Growth
416.18%-25.88%169.10%-25.57%-
Accounts Receivable
321,909353,018214,709246,820206,446
Other Receivables
1,059885.512,0257,376140.39
Receivables
322,968353,903216,733254,195206,587
Inventory
330,984316,602372,558440,138271,315
Prepaid Expenses
2,1992,9572,5072,3692,734
Other Current Assets
13,63592,151501.1312,1801,627
Total Current Assets
2,169,0631,344,9421,373,911999,339872,503
Property, Plant & Equipment
1,281,2471,317,8861,086,115956,666593,218
Other Intangible Assets
157.86191.94328.23464.53-
Long-Term Deferred Tax Assets
3.443.32,9024,6312,043
Other Long-Term Assets
34,68210,327173,824102,039148,537
Total Assets
3,485,1532,673,3512,637,0802,063,1401,616,301
Accounts Payable
248,734200,603193,005400,363257,744
Accrued Expenses
87,59697,962131,136147,831124,453
Current Portion of Long-Term Debt
--44,94437,50533,715
Current Portion of Leases
7.77-538.02174.32568.73
Current Income Taxes Payable
26,45119,24331,9719,30063,395
Current Unearned Revenue
6,6275,5572,4335,5295,569
Other Current Liabilities
52,51759,81057,94471,58955,753
Total Current Liabilities
421,934383,176461,971672,291541,198
Long-Term Debt
--31,55676,933111,446
Long-Term Leases
396.38430.58270.8-85.68
Long-Term Deferred Tax Liabilities
7,3156,436---
Total Liabilities
469,579428,424534,514798,939702,554
Common Stock
427,224414,408414,40814,00614,006
Additional Paid-In Capital
627,42636,82936,82936,82936,829
Retained Earnings
1,960,7611,793,5221,651,1771,213,230862,792
Total Common Equity
3,015,4112,244,7592,102,4131,264,065913,626
Minority Interest
162.81167.88152.45135.84120.22
Shareholders' Equity
3,015,5742,244,9272,102,5661,264,200913,747
Total Liabilities & Equity
3,485,1532,673,3512,637,0802,063,1401,616,301
Total Debt
404.16430.5877,309114,612145,816
Net Cash (Debt)
1,498,873578,899704,303175,845244,425
Net Cash Growth
752.38%-17.80%300.53%-28.06%-
Net Cash Per Share
179.4669.8584.9821.2229.49
Filing Date Shares Outstanding
8,5448,5448,2888,2888,288
Total Common Shares Outstanding
8,5448,2888,2888,2888,288
Working Capital
1,747,129961,766911,940327,048331,305
Book Value Per Share
352.91270.84253.66152.51110.23
Tangible Book Value
3,015,2532,244,5672,102,0851,263,600913,626
Tangible Book Value Per Share
352.89270.82253.63152.46110.23
Land
215,713215,713208,537149,903125,119
Buildings
464,772464,104340,726327,895201,494
Machinery
1,446,8941,437,8641,123,488971,958743,351
Construction In Progress
3,62910,32084,36864,023960.21
Source: S&P Global Market Intelligence. Standard template. Financial Sources.