PT Yupi Indo Jelly Gum Tbk (IDX:YUPI)
1,890.00
-15.00 (-0.79%)
At close: Jun 18, 2025
IDX:YUPI Balance Sheet
Financials in millions IDR. Fiscal year is January - December.
Millions IDR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 1,499,277 | 579,330 | 781,612 | 290,457 | 390,240 |
Cash & Short-Term Investments | 1,499,277 | 579,330 | 781,612 | 290,457 | 390,240 |
Cash Growth | 416.18% | -25.88% | 169.10% | -25.57% | - |
Accounts Receivable | 321,909 | 353,018 | 214,709 | 246,820 | 206,446 |
Other Receivables | 1,059 | 885.51 | 2,025 | 7,376 | 140.39 |
Receivables | 322,968 | 353,903 | 216,733 | 254,195 | 206,587 |
Inventory | 330,984 | 316,602 | 372,558 | 440,138 | 271,315 |
Prepaid Expenses | 2,199 | 2,957 | 2,507 | 2,369 | 2,734 |
Other Current Assets | 13,635 | 92,151 | 501.13 | 12,180 | 1,627 |
Total Current Assets | 2,169,063 | 1,344,942 | 1,373,911 | 999,339 | 872,503 |
Property, Plant & Equipment | 1,281,247 | 1,317,886 | 1,086,115 | 956,666 | 593,218 |
Other Intangible Assets | 157.86 | 191.94 | 328.23 | 464.53 | - |
Long-Term Deferred Tax Assets | 3.44 | 3.3 | 2,902 | 4,631 | 2,043 |
Other Long-Term Assets | 34,682 | 10,327 | 173,824 | 102,039 | 148,537 |
Total Assets | 3,485,153 | 2,673,351 | 2,637,080 | 2,063,140 | 1,616,301 |
Accounts Payable | 248,734 | 200,603 | 193,005 | 400,363 | 257,744 |
Accrued Expenses | 87,596 | 97,962 | 131,136 | 147,831 | 124,453 |
Current Portion of Long-Term Debt | - | - | 44,944 | 37,505 | 33,715 |
Current Portion of Leases | 7.77 | - | 538.02 | 174.32 | 568.73 |
Current Income Taxes Payable | 26,451 | 19,243 | 31,971 | 9,300 | 63,395 |
Current Unearned Revenue | 6,627 | 5,557 | 2,433 | 5,529 | 5,569 |
Other Current Liabilities | 52,517 | 59,810 | 57,944 | 71,589 | 55,753 |
Total Current Liabilities | 421,934 | 383,176 | 461,971 | 672,291 | 541,198 |
Long-Term Debt | - | - | 31,556 | 76,933 | 111,446 |
Long-Term Leases | 396.38 | 430.58 | 270.8 | - | 85.68 |
Long-Term Deferred Tax Liabilities | 7,315 | 6,436 | - | - | - |
Total Liabilities | 469,579 | 428,424 | 534,514 | 798,939 | 702,554 |
Common Stock | 427,224 | 414,408 | 414,408 | 14,006 | 14,006 |
Additional Paid-In Capital | 627,426 | 36,829 | 36,829 | 36,829 | 36,829 |
Retained Earnings | 1,960,761 | 1,793,522 | 1,651,177 | 1,213,230 | 862,792 |
Total Common Equity | 3,015,411 | 2,244,759 | 2,102,413 | 1,264,065 | 913,626 |
Minority Interest | 162.81 | 167.88 | 152.45 | 135.84 | 120.22 |
Shareholders' Equity | 3,015,574 | 2,244,927 | 2,102,566 | 1,264,200 | 913,747 |
Total Liabilities & Equity | 3,485,153 | 2,673,351 | 2,637,080 | 2,063,140 | 1,616,301 |
Total Debt | 404.16 | 430.58 | 77,309 | 114,612 | 145,816 |
Net Cash (Debt) | 1,498,873 | 578,899 | 704,303 | 175,845 | 244,425 |
Net Cash Growth | 752.38% | -17.80% | 300.53% | -28.06% | - |
Net Cash Per Share | 179.46 | 69.85 | 84.98 | 21.22 | 29.49 |
Filing Date Shares Outstanding | 8,544 | 8,544 | 8,288 | 8,288 | 8,288 |
Total Common Shares Outstanding | 8,544 | 8,288 | 8,288 | 8,288 | 8,288 |
Working Capital | 1,747,129 | 961,766 | 911,940 | 327,048 | 331,305 |
Book Value Per Share | 352.91 | 270.84 | 253.66 | 152.51 | 110.23 |
Tangible Book Value | 3,015,253 | 2,244,567 | 2,102,085 | 1,263,600 | 913,626 |
Tangible Book Value Per Share | 352.89 | 270.82 | 253.63 | 152.46 | 110.23 |
Land | 215,713 | 215,713 | 208,537 | 149,903 | 125,119 |
Buildings | 464,772 | 464,104 | 340,726 | 327,895 | 201,494 |
Machinery | 1,446,894 | 1,437,864 | 1,123,488 | 971,958 | 743,351 |
Construction In Progress | 3,629 | 10,320 | 84,368 | 64,023 | 960.21 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.