FBD Holdings plc (ISE:EG7)
Ireland · Delayed Price · Currency is EUR 18.55
-0.05 (-0.27%)
Aug 31, 2026, 10:37 AM GMT
FBD Holdings Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 504.71 | 486.75 | 441.01 | 401.03 | 379.7 | 334.25 |
Total Interest & Dividend Income | 21.06 | 18.28 | 20.45 | 21.58 | -18.1 | 9.16 |
Gain (Loss) on Sale of Investments | - | - | - | -2.3 | - | 7.51 |
Non-Insurance Activities Revenue | 3.47 | 2.6 | 3.67 | 2.47 | 3.17 | 7.31 |
| 529.23 | 507.63 | 465.13 | 422.78 | 364.78 | 358.23 | |
Revenue Growth | 9.40% | 9.14% | 10.02% | 15.90% | 1.83% | 6.43% |
Policy Benefits | 317.28 | 337.8 | 318.2 | 274.72 | 248.59 | 123.54 |
Policy Acquisition & Underwriting Costs | 97.2 | 93.8 | 84.63 | - | - | 4.93 |
Selling, General & Administrative | - | - | - | - | - | 92.31 |
Non-Insurance Activities Expense | 9.2 | 8.5 | 10.6 | 6.93 | 6.05 | 6.14 |
Other Operating Expenses | -19.71 | -30.32 | -66.23 | 18.33 | 8.4 | 22.14 |
Reinsurance Income or Expense | - | - | - | - | - | 3.86 |
Total Operating Expenses | 403.97 | 409.78 | 347.2 | 299.98 | 263.04 | 245.19 |
Operating Income | 125.26 | 97.85 | 117.93 | 122.79 | 101.73 | 113.04 |
Interest Expense | -2.56 | -2.57 | -2.56 | -2.56 | -2.56 | -2.55 |
Other Non Operating Income (Expenses) | -41.7 | -40.62 | -37.8 | -34.02 | -33.05 | - |
EBT Excluding Unusual Items | 81.01 | 54.66 | 77.57 | 86.22 | 66.13 | 110.49 |
Asset Writedown | -0.5 | -0.5 | -0.5 | -4.81 | -0.29 | -0.06 |
Pretax Income | 80.5 | 54.16 | 77.07 | 81.41 | 65.84 | 110.44 |
Income Tax Expense | 10.12 | 6.99 | 9.86 | 11.87 | 8.28 | 14.03 |
Earnings From Continuing Ops. | 70.38 | 47.16 | 67.21 | 69.54 | 57.56 | 96.41 |
Net Income to Company | 70.38 | 47.16 | 67.21 | 69.54 | 57.56 | 96.41 |
Net Income | 70.38 | 47.16 | 67.21 | 69.54 | 57.56 | 96.41 |
Preferred Dividends & Other Adjustments | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
Net Income to Common | 70.1 | 46.88 | 66.92 | 69.26 | 57.27 | 96.13 |
Net Income Growth | 30.58% | -29.95% | -3.37% | 20.93% | -40.42% | 2089.68% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 35 |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 36 | 36 |
Shares Change | 0.55% | 0.66% | -0.07% | 0.62% | 1.38% | 0.59% |
EPS (Basic) | 1.94 | 1.30 | 1.86 | 1.94 | 1.61 | 2.74 |
EPS (Diluted) | 1.90 | 1.27 | 1.83 | 1.90 | 1.57 | 2.68 |
EPS Growth | 30.29% | -30.60% | -3.68% | 21.02% | -41.42% | 2133.35% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 102.36 | 60.2 | 79.52 | 61.5 | 96.89 | 48.25 |
Free Cash Flow Per Share | 2.77 | 1.63 | 2.17 | 1.68 | 2.66 | 1.34 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | - |
Operating Margin | 23.67% | 19.28% | 25.35% | 29.04% | 27.89% | 31.55% |
Profit Margin | 13.25% | 9.23% | 14.39% | 16.38% | 15.70% | 26.83% |
Free Cash Flow Margin | 19.34% | 11.86% | 17.10% | 14.55% | 26.56% | 13.47% |
EBITDA | 135.29 | 107.39 | 127.49 | 132.27 | 113.04 | 129.58 |
EBITDA Margin | 25.56% | 21.16% | 27.41% | 31.29% | 30.99% | 36.17% |
D&A For EBITDA | 10.03 | 9.55 | 9.57 | 9.48 | 11.3 | 16.55 |
EBIT | 125.26 | 97.85 | 117.93 | 122.79 | 101.73 | 113.04 |
EBIT Margin | 23.67% | 19.28% | 25.35% | 29.04% | 27.89% | 31.55% |
Effective Tax Rate | 12.57% | 12.91% | 12.79% | 14.58% | 12.58% | 12.70% |
Revenue as Reported | - | - | - | - | - | 357.23 |