FBD Holdings plc (ISE:EG7)
Ireland · Delayed Price · Currency is EUR 18.00
+0.25 (1.41%)
Aug 10, 2026, 4:30 PM GMT
FBD Holdings Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | 504.71 | 486.75 | 441.01 | 401.03 | 379.7 | 334.25 |
Investment Income | 27.19 | 24.66 | 26.09 | 19.09 | -10.75 | 15.68 |
Total Other Revenues | -5.74 | -5.9 | -6.93 | -4.47 | -2.87 | 7.31 |
| 526.16 | 505.51 | 460.16 | 415.66 | 366.07 | 357.23 | |
Revenue Growth | 4.08% | 9.86% | 10.71% | 13.54% | 2.48% | 6.64% |
Insurance Benefits & Claims | -386.92 | -394.1 | -329.91 | -274.72 | -248.59 | -123.54 |
Policy Amortization Costs | - | - | - | - | - | -93.37 |
Investment Expense | -9.5 | -8.43 | -8.68 | -5.41 | -10.12 | - |
Other Operating Expenses | -41.7 | -40.62 | -37.8 | -34.02 | -33.05 | -6.14 |
Operating Income | 964.28 | 948.67 | 836.55 | 729.8 | 657.83 | 580.28 |
Interest Expense | -2.56 | -2.57 | -2.56 | -2.56 | -2.56 | -2.55 |
Other Non-Operating Income (Expense) | -7.85 | -7.18 | -6.6 | -20.04 | -8.69 | -21.21 |
Total Non-Operating Income (Expense) | -10.41 | -9.74 | -9.15 | -22.6 | -11.25 | -23.75 |
Pretax Income | 80.5 | 54.16 | 77.07 | 81.41 | 65.84 | 110.44 |
Provision for Income Taxes | 10.12 | 6.99 | 9.86 | 11.87 | 8.28 | 14.03 |
Net Income | 70.38 | 47.16 | 67.21 | 69.54 | 57.56 | 96.41 |
Net Income to Common | 70.38 | 47.16 | 67.21 | 69.54 | 57.56 | 96.41 |
Net Income Growth | 49.23% | -29.82% | -3.36% | 20.82% | -40.30% | 2096.11% |
Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 35 |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 36 | 36 |
Shares Change | 0.21% | 0.66% | -0.07% | 0.62% | 1.38% | 0.59% |
EPS (Basic) | 1.95 | 1.30 | 1.86 | 1.94 | 1.61 | 2.74 |
EPS (Diluted) | 1.90 | 1.27 | 1.83 | 1.90 | 1.57 | 2.68 |
EPS Growth | 49.61% | -30.60% | -3.68% | 21.02% | -41.42% | 2133.33% |
Free Cash Flow | 102.36 | 60.2 | 79.52 | 62.9 | 101.46 | 52.93 |
Free Cash Flow Growth | 70.05% | -24.30% | 26.43% | -38.00% | 91.68% | -29.75% |
Free Cash Flow Per Share | 2.77 | 1.63 | 2.17 | 1.72 | 2.79 | 1.47 |
Dividends Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | - |
Operating Margin | 183.27% | 187.67% | 181.80% | 175.58% | 179.70% | 162.44% |
Profit Margin | 13.38% | 9.33% | 14.60% | 16.73% | 15.72% | 26.99% |
FCF Margin | 19.45% | 11.91% | 17.28% | 15.13% | 27.72% | 14.82% |
EBITDA | 981.4 | 965.25 | 852.6 | 742.6 | 671.86 | 599.08 |
EBITDA Margin | 186.52% | 190.95% | 185.28% | 178.66% | 183.53% | 167.70% |
EBIT | 964.28 | 948.67 | 836.55 | 729.8 | 657.83 | 580.28 |
EBIT Margin | 183.27% | 187.67% | 181.80% | 175.58% | 179.70% | 162.44% |
Effective Tax Rate | 12.57% | 12.91% | 12.79% | 14.58% | 12.58% | 12.70% |