Adese Gayrimenkul Yatirim A.S. (IST:ADESE)
Turkey · Delayed Price · Currency is TRY 0.7000
+0.0100 (1.45%)
At close: Sep 25, 2026
IST:ADESE Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | - | - | - | - | 265.73 | 50.19 |
Other Revenue | 1,709 | 1,255 | 635.48 | 471.6 | -86.24 | 38.68 |
| 1,709 | 1,255 | 635.48 | 471.6 | 179.49 | 88.87 | |
Revenue Growth (YoY | 120.08% | 97.56% | 34.75% | 162.74% | 101.98% | -58.32% |
Property Expenses | 1,227 | 736.12 | 373.19 | 239.46 | 135.01 | 4.31 |
Selling, General & Administrative | 302.82 | 286.44 | 141.74 | 95.76 | 41.47 | 18.29 |
Other Operating Expenses | 14.28 | 9.3 | 7.89 | -49.95 | -10.01 | 0.01 |
Total Operating Expenses | 1,544 | 1,032 | 522.82 | 285.28 | 166.47 | 22.61 |
Operating Income | 165.41 | 223.57 | 112.67 | 186.32 | 13.02 | 66.26 |
Interest Expense | -65.96 | -79.93 | -60.15 | -25.71 | -15.31 | -81.26 |
Interest & Investment Income | 568.09 | 640.29 | 602.2 | 3,485 | 1,407 | 487.68 |
Currency Exchange Gain (Loss) | -35.47 | -35.47 | -14.19 | -3.34 | -8.68 | -5.18 |
Other Non-Operating Income | 833.68 | 1,325 | 678.31 | -208.14 | -520.32 | - |
EBT Excluding Unusual Items | 1,466 | 2,073 | 1,319 | 3,434 | 875.49 | 467.5 |
Gain (Loss) on Sale of Investments | -236.28 | -380.57 | -830.31 | -93.74 | - | - |
Total Legal Settlements | - | - | - | - | - | 0.39 |
Pretax Income | 1,229 | 1,692 | 488.55 | 3,341 | 875.49 | 467.89 |
Income Tax Expense | 942.65 | 1,127 | -359.28 | 1,383 | 162.76 | 86.66 |
Earnings From Continuing Operations | 286.8 | 565.5 | 847.82 | 1,958 | 712.73 | 381.23 |
Earnings From Discontinued Operations | - | - | - | -1.31 | 3.12 | 3.59 |
Net Income to Company | 286.8 | 565.5 | 847.82 | 1,957 | 715.84 | 384.82 |
Minority Interest in Earnings | -227.62 | -408.23 | -85.44 | -147.15 | - | - |
Net Income | 59.18 | 157.26 | 762.38 | 1,810 | 715.84 | 384.82 |
Net Income to Common | 59.18 | 157.26 | 762.38 | 1,810 | 715.84 | 384.82 |
Net Income Growth | -87.37% | -79.37% | -57.87% | 152.80% | 86.02% | - |
Basic Shares Outstanding | 7,229 | 5,040 | 5,040 | 5,040 | 5,040 | 5,040 |
Diluted Shares Outstanding | 7,229 | 5,040 | 5,040 | 5,040 | 5,040 | 5,040 |
Shares Change | 87.97% | - | - | - | - | 300.00% |
EPS (Basic) | 0.01 | 0.03 | 0.15 | 0.36 | 0.14 | 0.08 |
EPS (Diluted) | 0.01 | 0.03 | 0.15 | 0.36 | 0.14 | 0.08 |
EPS Growth | -93.28% | -79.37% | -57.87% | 152.80% | 86.02% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Margin | 9.68% | 17.81% | 17.73% | 39.51% | 7.25% | 74.56% |
Profit Margin | 3.46% | 12.53% | 119.97% | 383.72% | 398.81% | 433.03% |
EBITDA | 253.5 | 277.87 | 164.32 | 207.57 | 19.03 | 67.25 |
EBITDA Margin | 14.83% | 22.13% | 25.86% | 44.02% | 10.60% | 75.67% |
D&A For Ebitda | 88.09 | 54.29 | 51.66 | 21.26 | 6.01 | 0.99 |
EBIT | 165.41 | 223.57 | 112.67 | 186.32 | 13.02 | 66.26 |
EBIT Margin | 9.68% | 17.81% | 17.73% | 39.51% | 7.25% | 74.56% |
Effective Tax Rate | 76.67% | 66.59% | - | 41.39% | 18.59% | 18.52% |