Anadolu Efes Biracilik ve Malt Sanayii Anonim Sirketi (IST:AEFES)
Turkey · Delayed Price · Currency is TRY 18.12
-0.29 (-1.58%)
Aug 31, 2026, 12:54 PM GMT+3
IST:AEFES Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 250,969 | 243,847 | 302,825 | 230,829 | 155,060 | 39,284 | |
Revenue Growth | -14.52% | -19.48% | 31.19% | 48.86% | 294.71% | 46.90% |
Cost of Revenue | 154,140 | 153,108 | 185,071 | 146,562 | 102,124 | 25,252 |
Gross Profit | 96,829 | 90,739 | 117,754 | 84,267 | 52,936 | 14,032 |
Selling, General & Admin | 65,503 | 64,114 | 82,519 | 56,002 | 36,170 | 9,943 |
Other Operating Expenses | 990.79 | 798.88 | 183.44 | -909.39 | -542.18 | -412.77 |
Operating Expenses | 66,494 | 64,913 | 82,702 | 55,092 | 35,628 | 9,530 |
Operating Income | 30,335 | 25,827 | 35,051 | 29,175 | 17,308 | 4,502 |
Interest Expense | -15,079 | -19,215 | -18,859 | -9,708 | -5,463 | -1,092 |
Interest & Investment Income | 3,101 | 7,826 | 5,733 | 4,383 | 1,770 | 1,039 |
Earnings From Equity Investments | -3.18 | 5.29 | -5.46 | -207.66 | 445.5 | -542.38 |
Currency Exchange Gain (Loss) | -840.02 | -574.68 | 3,463 | -456.74 | 1,417 | 618.64 |
Other Non Operating Income (Expenses) | 11,889 | 11,702 | 14,895 | 37,163 | 15,417 | -398.84 |
EBT Excluding Unusual Items | 29,404 | 25,571 | 40,277 | 60,347 | 30,896 | 4,127 |
Gain (Loss) on Sale of Investments | -390.4 | -381.78 | -368.08 | -654.51 | -1,087 | -333.89 |
Other Unusual Items | 320.66 | 147.88 | -13.28 | 1.72 | 3.85 | 1.21 |
Pretax Income | 29,592 | 25,603 | 40,572 | 59,849 | 29,822 | 3,803 |
Income Tax Expense | 12,106 | 8,266 | 10,015 | 11,422 | 6,818 | 1,436 |
Earnings From Continuing Operations | 17,486 | 17,337 | 30,556 | 48,427 | 23,004 | 2,367 |
Net Income to Company | 17,486 | 17,337 | 30,556 | 48,427 | 23,004 | 2,367 |
Minority Interest in Earnings | -9,040 | -8,380 | -13,387 | -16,478 | -7,619 | -1,299 |
Net Income | 8,446 | 8,957 | 17,169 | 31,950 | 15,384 | 1,068 |
Net Income to Common | 8,446 | 8,957 | 17,169 | 31,950 | 15,384 | 1,068 |
Net Income Growth | -40.82% | -47.83% | -46.26% | 107.68% | 1340.06% | 31.12% |
Shares Outstanding (Basic) | 5,921 | 5,921 | 5,921 | 5,921 | 5,921 | 5,921 |
Shares Outstanding (Diluted) | 5,921 | 5,921 | 5,921 | 5,921 | 5,921 | 5,921 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.43 | 1.51 | 2.90 | 5.40 | 2.60 | 0.18 |
EPS (Diluted) | 1.43 | 1.51 | 2.90 | 5.40 | 2.60 | 0.18 |
EPS Growth | -40.82% | -47.83% | -46.26% | 107.68% | 1340.06% | 31.12% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 21,957 | 16,680 | 19,157 | 20,297 | 6,200 | 5,133 |
Free Cash Flow Per Share | 3.71 | 2.82 | 3.23 | 3.43 | 1.05 | 0.87 |
Dividend Per Share | 0.349 | 0.349 | 0.127 | 0.235 | 0.213 | 0.185 |
Dividend Growth | 173.70% | 173.70% | -45.79% | 10.28% | 14.88% | -4.13% |
Gross Margin | 38.58% | 37.21% | 38.88% | 36.51% | 34.14% | 35.72% |
Operating Margin | 12.09% | 10.59% | 11.58% | 12.64% | 11.16% | 11.46% |
Profit Margin | 3.36% | 3.67% | 5.67% | 13.84% | 9.92% | 2.72% |
Free Cash Flow Margin | 8.75% | 6.84% | 6.33% | 8.79% | 4.00% | 13.07% |
EBITDA | 42,875 | 37,944 | 49,143 | 39,531 | 25,526 | 6,779 |
EBITDA Margin | 17.08% | 15.56% | 16.23% | 17.13% | 16.46% | 17.26% |
D&A For EBITDA | 12,540 | 12,118 | 14,092 | 10,357 | 8,218 | 2,277 |
EBIT | 30,335 | 25,827 | 35,051 | 29,175 | 17,308 | 4,502 |
EBIT Margin | 12.09% | 10.59% | 11.58% | 12.64% | 11.16% | 11.46% |
Effective Tax Rate | 40.91% | 32.29% | 24.69% | 19.08% | 22.86% | 37.75% |