AgeSA Hayat ve Emeklilik Anonim Sirketi (IST:AGESA)
243.40
+3.90 (1.63%)
Last updated: Aug 12, 2026, 10:00 AM GMT+3
IST:AGESA Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 31,521 | 27,537 | 13,002 | 6,512 | 3,471 | 1,975 |
Total Interest & Dividend Income | 11,927 | 10,500 | 6,040 | 5,999 | 2,561 | 2,225 |
Gain (Loss) on Sale of Investments | 1,405 | 1,228 | 905.83 | 456.7 | 355.29 | 72.1 |
Other Revenue | 761.57 | 594.93 | 390.63 | 315.16 | 190.97 | 205.2 |
| 52,476 | 45,204 | 23,901 | 15,110 | 7,465 | 5,003 | |
Revenue Growth | 54.06% | 89.13% | 58.17% | 102.42% | 49.20% | 70.82% |
Policy Benefits | 23,455 | 21,086 | 10,824 | 9,043 | 4,045 | 2,910 |
Depreciation & Amortization | 675.46 | 474.53 | 262.57 | 149.62 | 93.35 | 61.38 |
Selling, General & Administrative | 17,592 | 15,083 | 8,586 | 4,372 | 2,039 | 1,147 |
Other Operating Expenses | 1,866 | 1,451 | 863.06 | 464.93 | 243.17 | 165.78 |
Total Operating Expenses | 43,588 | 38,094 | 20,537 | 14,029 | 6,421 | 4,284 |
Operating Income | 8,887 | 7,110 | 3,364 | 1,081 | 1,044 | 719.33 |
Currency Exchange Gain (Loss) | 562.46 | 507.94 | 377 | 749.57 | -13.77 | -133.2 |
Other Non Operating Income (Expenses) | 360.72 | 211.99 | 127.04 | 49.31 | 30.53 | 19.96 |
EBT Excluding Unusual Items | 9,811 | 7,830 | 3,868 | 1,880 | 1,061 | 606.1 |
Gain (Loss) on Sale of Assets | 6.69 | 20.97 | 2.93 | 0.12 | 1.17 | 1.35 |
Other Unusual Items | -52.25 | -63.46 | 9.2 | -37.49 | -18.42 | 0.38 |
Pretax Income | 9,765 | 7,787 | 3,880 | 1,843 | 1,044 | 607.83 |
Income Tax Expense | 2,818 | 2,232 | 1,010 | 452.93 | 169.03 | 156.01 |
Earnings From Continuing Ops. | 6,947 | 5,555 | 2,870 | 1,390 | 874.58 | 451.81 |
Minority Interest in Earnings | - | - | 1.32 | - | - | - |
Net Income | 6,947 | 5,555 | 2,871 | 1,390 | 874.58 | 451.81 |
Net Income to Common | 6,947 | 5,555 | 2,871 | 1,390 | 874.58 | 451.81 |
Net Income Growth | 65.25% | 93.47% | 106.57% | 58.94% | 93.57% | 53.18% |
Shares Outstanding (Basic) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Outstanding (Diluted) | 180 | 180 | 180 | 180 | 180 | 180 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 38.60 | 30.86 | 15.95 | 7.72 | 4.86 | 2.51 |
EPS (Diluted) | 38.60 | 30.86 | 15.95 | 7.72 | 4.86 | 2.51 |
EPS Growth | 65.25% | 93.47% | 106.57% | 58.94% | 93.57% | 53.18% |
Free Cash Flow | 10,258 | 8,630 | 6,696 | 3,525 | 2,117 | 975.2 |
Free Cash Flow Per Share | 56.99 | 47.95 | 37.20 | 19.58 | 11.76 | 5.42 |
Dividend Per Share | - | - | 5.556 | 1.667 | 0.833 | - |
Dividend Growth | - | - | 233.34% | 100.00% | -6.25% | - |
Operating Margin | 16.94% | 15.73% | 14.08% | 7.16% | 13.99% | 14.38% |
Profit Margin | 13.24% | 12.29% | 12.01% | 9.20% | 11.72% | 9.03% |
Free Cash Flow Margin | 19.55% | 19.09% | 28.01% | 23.33% | 28.36% | 19.49% |
EBITDA | 9,018 | 7,194 | 3,397 | 1,108 | 1,064 | 733.53 |
EBITDA Margin | 17.18% | 15.92% | 14.21% | 7.33% | 14.26% | 14.66% |
D&A For EBITDA | 130.35 | 84.26 | 32.42 | 26.21 | 20.05 | 14.2 |
EBIT | 8,887 | 7,110 | 3,364 | 1,081 | 1,044 | 719.33 |
EBIT Margin | 16.94% | 15.73% | 14.08% | 7.16% | 13.99% | 14.38% |
Effective Tax Rate | 28.85% | 28.66% | 26.04% | 24.58% | 16.20% | 25.67% |