IST:ATAGY Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Rental Revenue	43.73	44.35	37.6	102.71	-	-
Other Revenue	-	-	-	-	173.12	4.62
Total Revenue	43.73	44.35	37.6	102.71	173.12	4.62
Revenue Growth (YoY	2.37%	17.95%	-63.39%	-40.67%	3650.89%	-57.89%
Property Expenses	17.75	16.43	10.63	100.74	120.35	1.77
Selling, General & Administrative	26.07	26.13	27.96	25.32	12.14	1.24
Depreciation & Amortization	-	-	-	-	-	0.12
Other Operating Expenses	2.03	-1.35	-2.55	-1.25	-2.11	1.99
Total Operating Expenses	45.85	41.21	36.04	124.81	130.38	5.11
Operating Income	-2.12	3.14	1.56	-22.11	42.74	-0.5
Interest Expense	-1.14	-1.22	-1.13	-2.8	-20.88	-14.02
Interest & Investment Income	8.8	8.8	31.71	7.1	3.4	0.44
Currency Exchange Gain (Loss)	-0.01	-0.01	-0	-0.01	-	-
Other Non-Operating Income	-12.52	-15.99	-24.1	-7.31	52.75	-
EBT Excluding Unusual Items	-6.98	-5.29	8.04	-25.12	78	-14.08
Gain (Loss) on Sale of Investments	13.03	13.03	0.46	-	-	0.25
Asset Writedown	35.37	35.37	26.48	71.92	134.63	29.33
Pretax Income	41.41	43.11	34.98	46.8	212.64	15.5
Income Tax Expense	46.72	49.5	-18.01	-	-	-
Net Income	-5.3	-6.39	53	46.8	212.64	15.5
Net Income to Common	-5.3	-6.39	53	46.8	212.64	15.5
Net Income Growth	-	-	13.25%	-77.99%	1272.00%	-
Basic Shares Outstanding	-	48	48	48	48	24
Diluted Shares Outstanding	-	48	48	48	48	24
Shares Change (YoY)	-	-	-	-	100.00%	-
EPS (Basic)	-	-0.13	1.12	0.99	4.48	0.65
EPS (Diluted)	-	-0.13	1.12	0.99	4.48	0.65
EPS Growth	-	-	13.25%	-77.99%	586.00%	-
Operating Margin	-4.85%	7.07%	4.15%	-21.52%	24.69%	-10.78%
Profit Margin	-12.13%	-14.41%	140.94%	45.56%	122.83%	335.80%
EBITDA	-1.81	3.25	1.61	-22.03	42.81	-0.48
EBITDA Margin	-4.14%	7.33%	4.29%	-21.45%	24.73%	-10.45%
D&A For Ebitda	0.31	0.11	0.05	0.07	0.07	0.02
EBIT	-2.12	3.14	1.56	-22.11	42.74	-0.5
EBIT Margin	-4.85%	7.07%	4.15%	-21.52%	24.69%	-10.78%
Effective Tax Rate	112.81%	114.82%	-	-	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.