Bin Ulasim ve Akilli Sehir Teknolojileri A.S. (IST:BINBN)
185.40
+2.30 (1.26%)
At close: Aug 21, 2026
IST:BINBN Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 457.12 | 541.18 | 1,027 | 780.46 | 662.35 | 242.15 | |
Revenue Growth | -46.10% | -47.29% | 31.55% | 17.83% | 173.53% | - |
Cost of Revenue | 440.68 | 538.91 | 785.59 | 409.12 | 350.82 | 120.63 |
Gross Profit | 16.43 | 2.27 | 241.07 | 371.33 | 311.52 | 121.52 |
Selling, General & Admin | 521.48 | 357.91 | 328.26 | 248.36 | 230.7 | 25.3 |
Other Operating Expenses | -37.62 | -24.26 | 23.97 | 36.52 | 13.46 | 1.76 |
Operating Expenses | 491.28 | 333.64 | 352.23 | 284.88 | 244.16 | 27.07 |
Operating Income | -474.84 | -331.37 | -111.16 | 86.45 | 67.37 | 94.46 |
Interest Expense | -32.62 | -5.48 | -156.4 | -33.45 | -116.09 | -18.4 |
Interest & Investment Income | 232.36 | 483.89 | 285.42 | 25.92 | 110.8 | 7.44 |
Currency Exchange Gain (Loss) | 2.17 | 29.37 | 26.73 | 32.74 | 29.72 | 26.14 |
Other Non Operating Income (Expenses) | -418.23 | -513.37 | -107.26 | -79.03 | -122.42 | -45.98 |
EBT Excluding Unusual Items | -661.84 | -336.96 | -62.67 | 32.63 | -30.63 | 63.66 |
Gain (Loss) on Sale of Investments | -9.97 | -0.01 | - | - | - | - |
Gain (Loss) on Sale of Assets | 6.47 | -2.32 | - | - | - | - |
Pretax Income | -667.22 | -339.3 | -62.67 | 32.63 | -30.63 | 63.66 |
Income Tax Expense | 27.92 | 61.03 | 101.01 | -1.73 | 73.01 | 36.53 |
Earnings From Continuing Operations | -695.14 | -400.33 | -163.68 | 34.36 | -103.64 | 27.13 |
Minority Interest in Earnings | - | - | - | 1.26 | 0.07 | - |
Net Income | -695.14 | -400.33 | -163.68 | 35.61 | -103.57 | 27.13 |
Net Income to Common | -695.14 | -400.33 | -163.68 | 35.61 | -103.57 | 27.13 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 112 | 112 | 112 | 100 | - | - |
Shares Outstanding (Diluted) | 112 | 112 | 112 | 100 | - | - |
Shares Change | - | - | 12.32% | - | - | - |
EPS (Basic) | -6.21 | -3.57 | -1.46 | 0.36 | - | - |
EPS (Diluted) | -6.21 | -3.57 | -1.46 | 0.36 | - | - |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -306.46 | -316.61 | -1,765 | 1,072 | -273.61 | -524.08 |
Free Cash Flow Per Share | -2.74 | -2.83 | -15.76 | 10.75 | - | - |
Gross Margin | 3.60% | 0.42% | 23.48% | 47.58% | 47.03% | 50.19% |
Operating Margin | -103.88% | -61.23% | -10.83% | 11.08% | 10.17% | 39.01% |
Profit Margin | -152.07% | -73.97% | -15.94% | 4.56% | -15.64% | 11.20% |
Free Cash Flow Margin | -67.04% | -58.50% | -171.88% | 137.40% | -41.31% | -216.43% |
EBITDA | -259.7 | -122.08 | 84.05 | 214.45 | 154.63 | 112.55 |
EBITDA Margin | -56.81% | -22.56% | 8.19% | 27.48% | 23.34% | 46.48% |
D&A For EBITDA | 215.14 | 209.29 | 195.2 | 128 | 87.26 | 18.1 |
EBIT | -474.84 | -331.37 | -111.16 | 86.45 | 67.37 | 94.46 |
EBIT Margin | -103.88% | -61.23% | -10.83% | 11.08% | 10.17% | 39.01% |
Effective Tax Rate | - | - | - | - | - | 57.39% |
Advertising Expenses | - | 6.05 | 10.9 | 38.23 | 11.2 | 2.58 |