IST:BOBET Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	8,560	10,123	12,852	6,294	913.65	732.81
Revenue Growth (YoY)	-34.60%	-21.23%	104.20%	588.85%	24.68%	-5.85%
Cost of Revenue	8,448	9,133	10,239	5,390	853.24	664.8
Gross Profit	111.82	990.45	2,612	903.78	60.4	68.01
Selling, General & Admin	117.21	113.64	112.95	53.64	10.08	6.93
Other Operating Expenses	9.13	32.92	-146.78	-20.43	10.52	-7
Operating Expenses	126.34	146.56	-33.83	33.21	20.6	-0.06
Operating Income	-14.52	843.89	2,646	870.57	39.8	68.08
Interest Expense	-651.31	-1,064	-1,073	-95.31	-57.61	-62.79
Interest & Investment Income	983.79	849.82	615.23	110.39	66.77	35.31
Currency Exchange Gain (Loss)	-553.89	-6.87	214.61	-0.65	2.18	-3.58
Other Non Operating Income (Expenses)	-476.68	-191	-313.4	-202.59	-10.66	-2.51
EBT Excluding Unusual Items	-712.61	431.49	2,090	682.41	40.48	34.51
Gain (Loss) on Sale of Investments	0.46	-4.14	-0.1	-0.02	-5.23	-0.8
Legal Settlements	-13.36	-10.26	-7.27	-6.38	-3.47	0.64
Pretax Income	-713.9	434.08	2,092	692.14	34.27	38.48
Income Tax Expense	19.63	273.01	65.12	301.86	-3.36	8.86
Net Income	-733.53	161.07	2,027	390.27	37.62	29.62
Net Income to Common	-733.53	161.07	2,027	390.27	37.62	29.62
Net Income Growth	-	-92.05%	419.47%	937.29%	27.02%	131.71%
Shares Outstanding (Basic)	380	380	380	380	338	280
Shares Outstanding (Diluted)	380	380	380	380	338	280
Shares Change (YoY)	-	-	-	12.31%	20.84%	-
EPS (Basic)	-1.93	0.42	5.34	1.03	0.11	0.11
EPS (Diluted)	-1.93	0.42	5.34	1.03	0.11	0.11
EPS Growth	-	-92.05%	419.47%	823.62%	5.11%	131.70%
Free Cash Flow	-2,013	563.16	779.02	233.12	-91.63	83.6
Free Cash Flow Per Share	-5.30	1.48	2.05	0.61	-0.27	0.30
Dividend Per Share	0.200	0.200	0.750	1.000	0.145	-
Dividend Growth	-73.33%	-73.33%	-25.00%	590.91%	-	-
Gross Margin	1.31%	9.78%	20.33%	14.36%	6.61%	9.28%
Operating Margin	-0.17%	8.34%	20.59%	13.83%	4.36%	9.29%
Profit Margin	-8.57%	1.59%	15.78%	6.20%	4.12%	4.04%
Free Cash Flow Margin	-23.51%	5.56%	6.06%	3.70%	-10.03%	11.41%
EBITDA	1,137	1,847	3,375	1,382	119.63	154.58
EBITDA Margin	13.28%	18.25%	26.26%	21.96%	13.09%	21.09%
D&A For EBITDA	1,152	1,003	728.93	511.44	79.83	86.5
EBIT	-14.52	843.89	2,646	870.57	39.8	68.08
EBIT Margin	-0.17%	8.34%	20.59%	13.83%	4.36%	9.29%
Effective Tax Rate	-	62.89%	3.11%	43.61%	-	23.03%
Advertising Expenses	-	-	-	-	0.48	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.