IST:BOBET Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	11,300	13,250	12,852	6,294	913.65
Revenue Growth (YoY)	-14.72%	3.10%	104.20%	588.85%	24.68%
Cost of Revenue	11,504	11,954	10,239	5,390	853.24
Gross Profit	-203.39	1,296	2,612	903.78	60.4
Selling, General & Admin	160.45	148.74	112.95	53.64	10.08
Other Operating Expenses	43.74	43.09	-146.78	-20.43	10.52
Operating Expenses	204.19	191.83	-33.83	33.21	20.6
Operating Income	-407.58	1,105	2,646	870.57	39.8
Interest Expense	-949.3	-1,393	-1,073	-95.31	-57.61
Interest & Investment Income	1,694	1,112	615.23	110.39	66.77
Currency Exchange Gain (Loss)	-724.21	-8.99	214.61	-0.65	2.18
Other Non Operating Income (Expenses)	-591.69	-250	-313.4	-202.59	-10.66
EBT Excluding Unusual Items	-978.56	564.78	2,090	682.41	40.48
Gain (Loss) on Sale of Investments	-0.64	-5.42	-0.1	-0.02	-5.23
Legal Settlements	-13.28	-13.43	-7.27	-6.38	-3.47
Pretax Income	-978.26	568.18	2,092	692.14	34.27
Income Tax Expense	169.07	357.35	65.12	301.86	-3.36
Net Income	-1,147	210.83	2,027	390.27	37.62
Net Income to Common	-1,147	210.83	2,027	390.27	37.62
Net Income Growth	-	-89.60%	419.47%	937.29%	27.02%
Shares Outstanding (Basic)	380	380	380	380	338
Shares Outstanding (Diluted)	380	380	380	380	338
Shares Change (YoY)	-	-	-	12.31%	20.84%
EPS (Basic)	-3.02	0.55	5.34	1.03	0.11
EPS (Diluted)	-3.02	0.55	5.34	1.03	0.11
EPS Growth	-	-89.60%	419.47%	823.62%	5.11%
Free Cash Flow	-2,340	737.13	779.02	233.12	-91.63
Free Cash Flow Per Share	-6.16	1.94	2.05	0.61	-0.27
Dividend Per Share	-	0.200	0.750	1.000	0.145
Dividend Growth	-	-73.33%	-25.00%	590.91%	-
Gross Margin	-1.80%	9.78%	20.33%	14.36%	6.61%
Operating Margin	-3.61%	8.34%	20.59%	13.83%	4.36%
Profit Margin	-10.15%	1.59%	15.78%	6.20%	4.12%
Free Cash Flow Margin	-20.71%	5.56%	6.06%	3.70%	-10.03%
EBITDA	1,069	2,418	3,375	1,382	119.63
EBITDA Margin	9.46%	18.25%	26.26%	21.96%	13.09%
D&A For EBITDA	1,476	1,313	728.93	511.44	79.83
EBIT	-407.58	1,105	2,646	870.57	39.8
EBIT Margin	-3.61%	8.34%	20.59%	13.83%	4.36%
Effective Tax Rate	-	62.89%	3.11%	43.61%	-
Advertising Expenses	-	-	-	-	0.48

Source: S&P Global Market Intelligence. Standard template. Financial Sources.