Baydoner Restoranlari A.S. (IST:BYDNR)
44.08
+2.34 (5.61%)
Last updated: Jun 3, 2026, 4:05 PM GMT+3
IST:BYDNR Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 |
| 4,009 | 3,964 | 4,123 | 2,808 | 1,550 | |
Revenue Growth (YoY) | 26.82% | -3.88% | 46.85% | 81.17% | - |
Cost of Revenue | 3,566 | 3,565 | 3,507 | 2,173 | 1,191 |
Gross Profit | 443.5 | 398.42 | 616.15 | 635.11 | 358.64 |
Selling, General & Admin | 671.73 | 660.33 | 616.02 | 356.58 | 148.65 |
Other Operating Expenses | -96.2 | -75.88 | -25.82 | -23.39 | 5.7 |
Operating Expenses | 575.53 | 584.45 | 590.19 | 333.19 | 154.36 |
Operating Income | -132.03 | -186.03 | 25.96 | 301.92 | 204.28 |
Interest Expense | -119.42 | -116.88 | -303.57 | -121.9 | -86.83 |
Interest & Investment Income | 131.9 | 131.9 | 329.58 | 125.26 | 33.56 |
Earnings From Equity Investments | - | - | - | 1.18 | 2.19 |
Currency Exchange Gain (Loss) | - | - | - | - | 0 |
Other Non Operating Income (Expenses) | 122.25 | 121.79 | -179.13 | -3.53 | 45.85 |
EBT Excluding Unusual Items | 2.69 | -49.22 | -127.16 | 302.93 | 199.05 |
Merger & Restructuring Charges | - | - | - | - | -6.1 |
Gain (Loss) on Sale of Investments | 0.04 | - | -0.26 | -2.7 | -0.07 |
Legal Settlements | - | - | - | - | -11.09 |
Other Unusual Items | - | - | - | -41.13 | 12.98 |
Pretax Income | 2.74 | -49.22 | -127.41 | 259.1 | 195.06 |
Income Tax Expense | 86.66 | 51.73 | 26.04 | 58.66 | 63.38 |
Net Income | -83.92 | -100.95 | -153.46 | 200.44 | 131.68 |
Net Income to Common | -83.92 | -100.95 | -153.46 | 200.44 | 131.68 |
Net Income Growth | - | - | - | 52.22% | - |
Shares Outstanding (Basic) | - | 84 | 72 | 72 | 70 |
Shares Outstanding (Diluted) | - | 84 | 72 | 72 | 70 |
Shares Change (YoY) | - | 16.68% | - | 2.85% | - |
EPS (Basic) | - | -1.20 | -2.13 | 2.78 | 1.88 |
EPS (Diluted) | - | -1.20 | -2.13 | 2.78 | 1.88 |
EPS Growth | - | - | - | 48.00% | - |
Free Cash Flow | -198.12 | -310.57 | -412.93 | -100.68 | 252.67 |
Free Cash Flow Per Share | - | -3.70 | -5.74 | -1.40 | 3.61 |
Dividend Per Share | - | - | 0.713 | - | - |
Gross Margin | 11.06% | 10.05% | 14.94% | 22.62% | 23.14% |
Operating Margin | -3.29% | -4.69% | 0.63% | 10.75% | 13.18% |
Profit Margin | -2.09% | -2.55% | -3.72% | 7.14% | 8.50% |
Free Cash Flow Margin | -4.94% | -7.84% | -10.01% | -3.59% | 16.30% |
EBITDA | 230.31 | 143.12 | 245.69 | 541.4 | 292.61 |
EBITDA Margin | 5.74% | 3.61% | 5.96% | 19.28% | 18.88% |
D&A For EBITDA | 362.34 | 329.15 | 219.73 | 239.48 | 88.33 |
EBIT | -132.03 | -186.03 | 25.96 | 301.92 | 204.28 |
EBIT Margin | -3.29% | -4.69% | 0.63% | 10.75% | 13.18% |
Effective Tax Rate | 3163.34% | - | - | 22.64% | 32.49% |
Advertising Expenses | - | 33.77 | 29.65 | 28.24 | - |