Ceo Event Medya A.S. Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	813.97	679.01	696.54	414.7	79.05	38.87
Revenue Growth (YoY)	-25.92%	-2.52%	67.96%	424.61%	103.35%	-6.72%
Cost of Revenue	768.41	607.06	631.78	402.79	69.25	35.88
Gross Profit	45.56	71.96	64.76	11.91	9.79	2.99
Selling, General & Admin	45.03	31.98	27.03	19.14	5.72	6.85
Other Operating Expenses	7.91	-3.55	6.55	5.27	0.25	0.05
Operating Expenses	52.94	28.43	33.59	24.41	5.97	6.9
Operating Income	-7.38	43.52	31.17	-12.51	3.82	-3.91
Interest Expense	-0.62	-0.14	-0.31	-	-	-
Interest & Investment Income	80.41	99.38	98.35	36.52	7.73	4.57
Earnings From Equity Investments	1.11	0.96	-0.9	-1.71	-	-
Currency Exchange Gain (Loss)	26.62	16.37	44.48	11.73	23.4	3.06
Other Non Operating Income (Expenses)	-84.06	-114.86	-111.07	-81.92	-0.09	-0.08
EBT Excluding Unusual Items	16.08	45.23	61.72	-47.89	34.87	3.64
Gain (Loss) on Sale of Investments	-	-	-	-	-	-1.06
Gain (Loss) on Sale of Assets	-	-	-	-	1.02	0.3
Pretax Income	16.08	45.23	61.72	-47.89	35.89	2.87
Income Tax Expense	27.73	13.09	21.81	-8.82	8.66	0.5
Net Income	-11.65	32.14	39.91	-39.07	27.23	2.38
Net Income to Common	-11.65	32.14	39.91	-39.07	27.23	2.38
Net Income Growth	-	-19.47%	-	-	1044.69%	109.13%
Shares Outstanding (Basic)	44	44	44	44	44	43
Shares Outstanding (Diluted)	44	44	44	44	44	43
Shares Change (YoY)	-	-	-	-	1.36%	44.23%
EPS (Basic)	-0.26	0.73	0.91	-0.89	0.62	0.05
EPS (Diluted)	-0.26	0.73	0.91	-0.89	0.62	0.05
EPS Growth	-	-19.47%	-	-	1029.30%	45.00%
Free Cash Flow	13.34	305.07	135.73	-190.75	29.45	11.3
Free Cash Flow Per Share	0.30	6.93	3.08	-4.33	0.67	0.26
Dividend Per Share	-	-	-	-	0.500	-
Gross Margin	5.60%	10.60%	9.30%	2.87%	12.39%	7.70%
Operating Margin	-0.91%	6.41%	4.48%	-3.02%	4.84%	-10.05%
Profit Margin	-1.43%	4.73%	5.73%	-9.42%	34.45%	6.12%
Free Cash Flow Margin	1.64%	44.93%	19.49%	-46.00%	37.26%	29.07%
EBITDA	-0.2	48.34	34.45	-10.14	4.4	-3.14
EBITDA Margin	-0.02%	7.12%	4.95%	-2.45%	5.57%	-8.07%
D&A For EBITDA	7.18	4.82	3.28	2.36	0.58	0.77
EBIT	-7.38	43.52	31.17	-12.51	3.82	-3.91
EBIT Margin	-0.91%	6.41%	4.48%	-3.02%	4.84%	-10.05%
Effective Tax Rate	172.46%	28.94%	35.33%	-	24.13%	17.25%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.