Ceo Event Medya A.S. Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	884.57	888.77	696.54	414.7	79.05
Revenue Growth (YoY)	-0.47%	27.60%	67.96%	424.61%	103.35%
Cost of Revenue	821.25	794.59	631.78	402.79	69.25
Gross Profit	63.32	94.19	64.76	11.91	9.79
Selling, General & Admin	55.28	41.86	27.03	19.14	5.72
Other Operating Expenses	11.65	-4.64	6.55	5.27	0.25
Operating Expenses	66.93	37.22	33.59	24.41	5.97
Operating Income	-3.61	56.97	31.17	-12.51	3.82
Interest Expense	-0.69	-0.19	-0.31	-	-
Interest & Investment Income	116.15	130.08	98.35	36.52	7.73
Earnings From Equity Investments	-0.25	1.26	-0.9	-1.71	-
Currency Exchange Gain (Loss)	33.76	21.43	44.48	11.73	23.4
Other Non Operating Income (Expenses)	-110.71	-150.34	-111.07	-81.92	-0.09
EBT Excluding Unusual Items	34.65	59.21	61.72	-47.89	34.87
Gain (Loss) on Sale of Assets	-	-	-	-	1.02
Pretax Income	34.65	59.21	61.72	-47.89	35.89
Income Tax Expense	35.45	17.13	21.81	-8.82	8.66
Net Income	-0.8	42.07	39.91	-39.07	27.23
Net Income to Common	-0.8	42.07	39.91	-39.07	27.23
Net Income Growth	-	5.40%	-	-	1044.69%
Shares Outstanding (Basic)	44	44	44	44	44
Shares Outstanding (Diluted)	44	44	44	44	44
Shares Change (YoY)	-	-	-	-	1.36%
EPS (Basic)	-0.02	0.96	0.91	-0.89	0.62
EPS (Diluted)	-0.02	0.96	0.91	-0.89	0.62
EPS Growth	-	5.40%	-	-	1029.30%
Free Cash Flow	146.37	399.31	135.73	-190.75	29.45
Free Cash Flow Per Share	3.33	9.07	3.08	-4.33	0.67
Dividend Per Share	-	-	-	-	0.500
Gross Margin	7.16%	10.60%	9.30%	2.87%	12.39%
Operating Margin	-0.41%	6.41%	4.48%	-3.02%	4.84%
Profit Margin	-0.09%	4.73%	5.73%	-9.42%	34.45%
Free Cash Flow Margin	16.55%	44.93%	19.49%	-46.00%	37.26%
EBITDA	3.94	63.27	34.45	-10.14	4.4
EBITDA Margin	0.45%	7.12%	4.95%	-2.45%	5.57%
D&A For EBITDA	7.55	6.3	3.28	2.36	0.58
EBIT	-3.61	56.97	31.17	-12.51	3.82
EBIT Margin	-0.41%	6.41%	4.48%	-3.02%	4.84%
Effective Tax Rate	102.30%	28.94%	35.33%	-	24.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.