Derluks Yatirim Holding Anonim Sirketi (IST:DERHL)
Turkey
· Delayed Price · Currency is TRY 65.45
-7.25 (-9.97%)
Last updated: May 28, 2025
IST:DERHL Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Revenue | 3,200 | 3,080 | 2,583 | 1,689 | 308.89 | 204.08 | Upgrade
|
| Revenue Growth (YoY) | 15.93% | 19.26% | 52.92% | 446.81% | 51.36% | 9.38% | Upgrade
|
| Cost of Revenue | 2,679 | 2,593 | 2,154 | 1,452 | 282.2 | 188.93 | Upgrade
|
| Gross Profit | 521.14 | 486.93 | 429.24 | 236.89 | 26.69 | 15.15 | Upgrade
|
| Selling, General & Admin | 270.71 | 258.61 | 226.6 | 117.34 | 18.39 | 7.94 | Upgrade
|
| Other Operating Expenses | 100.62 | 102.81 | 50.93 | -0.87 | 1 | 1.26 | Upgrade
|
| Operating Expenses | 371.33 | 361.42 | 277.53 | 116.47 | 19.39 | 9.2 | Upgrade
|
| Operating Income | 149.81 | 125.5 | 151.71 | 120.42 | 7.3 | 5.95 | Upgrade
|
| Interest Expense | -176.43 | -153.27 | -149.08 | -60.7 | -2.11 | -3.06 | Upgrade
|
| Interest & Investment Income | 8.57 | 13.58 | 7.14 | 212.18 | 2.83 | 2.43 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 22.91 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 82.56 | 38.24 | -0.79 | -22.52 | -1.53 | 1.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.61 | 46.72 | 220.86 | 68.91 | -0.4 | -0.21 | Upgrade
|
| EBT Excluding Unusual Items | 59.91 | 70.77 | 229.84 | 318.29 | 29 | 6.61 | Upgrade
|
| Gain (Loss) on Sale of Investments | -6.98 | -7.38 | -12.98 | -0.13 | -0.3 | -0.1 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.46 | 1.37 | Upgrade
|
| Legal Settlements | - | - | - | - | -0 | - | Upgrade
|
| Pretax Income | 52.93 | 63.39 | 216.86 | 318.16 | 29.16 | 7.87 | Upgrade
|
| Income Tax Expense | -27.28 | -20.63 | 73.37 | 49.69 | 1.52 | 0.15 | Upgrade
|
| Earnings From Continuing Operations | 80.21 | 84.02 | 143.48 | 268.47 | 27.64 | 7.72 | Upgrade
|
| Minority Interest in Earnings | -28.4 | -30.85 | -36.7 | -212.4 | -0.31 | -0.35 | Upgrade
|
| Net Income | 51.81 | 53.16 | 106.78 | 56.08 | 27.33 | 7.38 | Upgrade
|
| Net Income to Common | 51.81 | 53.16 | 106.78 | 56.08 | 27.33 | 7.38 | Upgrade
|
| Net Income Growth | -45.28% | -50.21% | 90.43% | 105.14% | 270.64% | 92.54% | Upgrade
|
| Shares Outstanding (Basic) | 209 | 197 | 150 | 75 | 65 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 209 | 197 | 150 | 75 | 65 | 65 | Upgrade
|
| Shares Change (YoY) | 23.91% | 31.52% | 100.00% | 14.99% | 0.11% | 34.00% | Upgrade
|
| EPS (Basic) | 0.25 | 0.27 | 0.71 | 0.75 | 0.42 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.27 | 0.71 | 0.75 | 0.42 | 0.11 | Upgrade
|
| EPS Growth | -55.84% | -62.15% | -4.79% | 78.40% | 270.23% | 43.68% | Upgrade
|
| Free Cash Flow | -564.45 | -593.17 | -124.96 | 74.95 | -29.6 | 2.78 | Upgrade
|
| Free Cash Flow Per Share | -2.70 | -3.01 | -0.83 | 1.00 | -0.45 | 0.04 | Upgrade
|
| Gross Margin | 16.29% | 15.81% | 16.62% | 14.03% | 8.64% | 7.42% | Upgrade
|
| Operating Margin | 4.68% | 4.07% | 5.87% | 7.13% | 2.36% | 2.92% | Upgrade
|
| Profit Margin | 1.62% | 1.73% | 4.13% | 3.32% | 8.85% | 3.61% | Upgrade
|
| Free Cash Flow Margin | -17.64% | -19.26% | -4.84% | 4.44% | -9.58% | 1.36% | Upgrade
|
| EBITDA | 195.14 | 180.78 | 200.39 | 155.37 | 8.78 | 8.01 | Upgrade
|
| EBITDA Margin | 6.10% | 5.87% | 7.76% | 9.20% | 2.84% | 3.92% | Upgrade
|
| D&A For EBITDA | 45.33 | 55.27 | 48.68 | 34.95 | 1.49 | 2.06 | Upgrade
|
| EBIT | 149.81 | 125.5 | 151.71 | 120.42 | 7.3 | 5.95 | Upgrade
|
| EBIT Margin | 4.68% | 4.07% | 5.87% | 7.13% | 2.36% | 2.92% | Upgrade
|
| Effective Tax Rate | - | - | 33.84% | 15.62% | 5.21% | 1.94% | Upgrade
|
| Advertising Expenses | - | 4.31 | 3.12 | 2.22 | - | - | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.