Derluks Yatirim Holding Anonim Sirketi (IST:DERHL)
Turkey · Delayed Price · Currency is TRY 13.73
-0.27 (-1.93%)
At close: Jun 3, 2026
IST:DERHL Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,211 | 4,332 | 4,032 | 2,583 | 1,689 | 308.89 | |
Revenue Growth (YoY) | 31.40% | 7.44% | 56.10% | 52.92% | 446.81% | 51.36% |
Cost of Revenue | 3,030 | 3,257 | 3,395 | 2,154 | 1,452 | 282.2 |
Gross Profit | 1,182 | 1,075 | 637.35 | 429.24 | 236.89 | 26.69 |
Selling, General & Admin | 533.06 | 470.51 | 338.5 | 226.6 | 117.34 | 18.39 |
Other Operating Expenses | 3.6 | -7.5 | 6.71 | 50.93 | -0.87 | 1 |
Operating Expenses | 536.65 | 463.02 | 345.22 | 277.53 | 116.47 | 19.39 |
Operating Income | 644.89 | 612 | 292.14 | 151.71 | 120.42 | 7.3 |
Interest Expense | -429.1 | -392.6 | -200.63 | -149.08 | -60.7 | -2.11 |
Interest & Investment Income | 18.77 | 0.8 | 17.77 | 7.14 | 212.18 | 2.83 |
Earnings From Equity Investments | - | - | - | - | - | 22.91 |
Currency Exchange Gain (Loss) | 5.36 | 5.36 | -77.8 | -0.79 | -22.52 | -1.53 |
Other Non Operating Income (Expenses) | -103.79 | -99.53 | 61.15 | 220.86 | 68.91 | -0.4 |
EBT Excluding Unusual Items | 136.13 | 126.03 | 92.63 | 229.84 | 318.29 | 29 |
Gain (Loss) on Sale of Investments | -6.47 | -6.78 | -74.2 | -12.98 | -0.13 | -0.3 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 0.46 |
Legal Settlements | -1.8 | -1.8 | - | - | - | -0 |
Pretax Income | 127.85 | 117.45 | 18.43 | 216.86 | 318.16 | 29.16 |
Income Tax Expense | 131.14 | 94.24 | -39.1 | 73.37 | 49.69 | 1.52 |
Earnings From Continuing Operations | -3.29 | 23.2 | 57.53 | 143.48 | 268.47 | 27.64 |
Minority Interest in Earnings | -4.25 | -14.05 | -23.97 | -36.7 | -212.4 | -0.31 |
Net Income | -7.54 | 9.16 | 33.56 | 106.78 | 56.08 | 27.33 |
Net Income to Common | -7.54 | 9.16 | 33.56 | 106.78 | 56.08 | 27.33 |
Net Income Growth | - | -72.72% | -68.57% | 90.43% | 105.14% | 270.64% |
Shares Outstanding (Basic) | - | 197 | 197 | 150 | 75 | 65 |
Shares Outstanding (Diluted) | - | 197 | 197 | 150 | 75 | 65 |
Shares Change (YoY) | - | - | 31.52% | 100.00% | 14.99% | 0.11% |
EPS (Basic) | - | 0.05 | 0.17 | 0.71 | 0.75 | 0.42 |
EPS (Diluted) | - | 0.05 | 0.17 | 0.71 | 0.75 | 0.42 |
EPS Growth | - | -72.72% | -76.10% | -4.79% | 78.40% | 270.23% |
Free Cash Flow | -399.79 | -288.43 | -704.42 | -124.96 | 74.95 | -29.6 |
Free Cash Flow Per Share | - | -1.46 | -3.57 | -0.83 | 1.00 | -0.45 |
Gross Margin | 28.06% | 24.82% | 15.81% | 16.62% | 14.03% | 8.64% |
Operating Margin | 15.31% | 14.13% | 7.25% | 5.87% | 7.13% | 2.36% |
Profit Margin | -0.18% | 0.21% | 0.83% | 4.13% | 3.32% | 8.85% |
Free Cash Flow Margin | -9.49% | -6.66% | -17.47% | -4.84% | 4.44% | -9.58% |
EBITDA | 756.97 | 694.22 | 364.48 | 200.39 | 155.37 | 8.78 |
EBITDA Margin | 17.97% | 16.03% | 9.04% | 7.76% | 9.20% | 2.84% |
D&A For EBITDA | 112.08 | 82.22 | 72.35 | 48.68 | 34.95 | 1.49 |
EBIT | 644.89 | 612 | 292.14 | 151.71 | 120.42 | 7.3 |
EBIT Margin | 15.31% | 14.13% | 7.25% | 5.87% | 7.13% | 2.36% |
Effective Tax Rate | 102.57% | 80.25% | - | 33.84% | 15.62% | 5.21% |
Advertising Expenses | - | 33.59 | 5.65 | 3.12 | 2.22 | - |