Derluks Yatirim Holding Anonim Sirketi (IST:DERHL)
Turkey
· Delayed Price · Currency is TRY 25.72
+2.08 (8.80%)
Last updated: Jul 10, 2025
IST:DERHL Cash Flow Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
Net Income | 51.81 | 53.16 | 106.78 | 56.08 | 27.33 | 7.38 | Upgrade
|
Depreciation & Amortization | 64.42 | 74.36 | 65.36 | 43.44 | 3.62 | 2.06 | Upgrade
|
Loss (Gain) From Sale of Assets | -6.63 | -6.63 | -0.32 | -1.28 | -0.46 | -1.37 | Upgrade
|
Asset Writedown & Restructuring Costs | 4.39 | 4.39 | 8.93 | -5.76 | -1.73 | -0.68 | Upgrade
|
Loss (Gain) on Equity Investments | - | - | - | - | -33.03 | - | Upgrade
|
Provision & Write-off of Bad Debts | -0.21 | -0.14 | 0.34 | 0.12 | -0.1 | - | Upgrade
|
Other Operating Activities | 122.56 | 52.18 | -455.02 | 1,108 | 0.37 | -0.63 | Upgrade
|
Change in Accounts Receivable | -293.28 | -314.94 | 40.03 | -287.72 | 4.89 | 6.65 | Upgrade
|
Change in Inventory | -304.68 | -410.73 | -180.57 | -22.72 | -13.66 | -3.32 | Upgrade
|
Change in Accounts Payable | -19.73 | 5.38 | 246.8 | -206.91 | 15.31 | -5.7 | Upgrade
|
Change in Unearned Revenue | -7.39 | -4.12 | 46.92 | -34.5 | 0.63 | -0.19 | Upgrade
|
Change in Other Net Operating Assets | -170.35 | -33.13 | 18.39 | 79.43 | -19.88 | -0.02 | Upgrade
|
Operating Cash Flow | -559.09 | -580.22 | -102.34 | 728.34 | -16.73 | 4.17 | Upgrade
|
Capital Expenditures | -5.35 | -12.96 | -22.62 | -653.4 | -12.87 | -1.39 | Upgrade
|
Sale of Property, Plant & Equipment | 3.52 | 3.52 | 107.12 | 1.05 | 1.99 | 0.33 | Upgrade
|
Divestitures | - | - | 86.07 | - | - | - | Upgrade
|
Sale (Purchase) of Intangibles | -2.76 | -1.97 | -3.47 | -1.69 | -0.63 | -0.11 | Upgrade
|
Investment in Securities | - | - | - | - | - | -4.5 | Upgrade
|
Investing Cash Flow | -4.6 | -11.42 | 160.61 | -654.04 | -10.9 | 8.53 | Upgrade
|
Long-Term Debt Issued | - | 114.92 | - | - | 75.81 | 14.51 | Upgrade
|
Long-Term Debt Repaid | - | - | -186.27 | -175.89 | -6.11 | -33.44 | Upgrade
|
Net Debt Issued (Repaid) | 175.15 | 114.92 | -186.27 | -175.89 | 69.69 | -18.93 | Upgrade
|
Issuance of Common Stock | 463 | 463 | 108.28 | 47.25 | - | - | Upgrade
|
Common Dividends Paid | - | - | - | - | - | -0.92 | Upgrade
|
Other Financing Activities | - | - | 14.85 | - | -9.76 | 10.05 | Upgrade
|
Financing Cash Flow | 638.15 | 577.92 | -63.13 | -128.64 | 59.94 | -9.8 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 32.21 | 33.59 | 35.08 | - | - | - | Upgrade
|
Net Cash Flow | 106.66 | 19.87 | 30.22 | -54.34 | 32.3 | 2.9 | Upgrade
|
Free Cash Flow | -564.45 | -593.17 | -124.96 | 74.95 | -29.6 | 2.78 | Upgrade
|
Free Cash Flow Margin | -17.64% | -19.26% | -4.84% | 4.44% | -9.58% | 1.36% | Upgrade
|
Free Cash Flow Per Share | -2.70 | -3.01 | -0.83 | 1.00 | -0.45 | 0.04 | Upgrade
|
Cash Interest Paid | - | - | - | 0.42 | 0.54 | 0.21 | Upgrade
|
Cash Income Tax Paid | 17.41 | 21.45 | 18.16 | 12.65 | 1.48 | 1.11 | Upgrade
|
Levered Free Cash Flow | -1,027 | -683.74 | -505.73 | -790.95 | -21.81 | -0.7 | Upgrade
|
Unlevered Free Cash Flow | -916.44 | -587.94 | -412.56 | -753.01 | -20.49 | 1.22 | Upgrade
|
Change in Net Working Capital | 1,066 | 725.81 | 546.65 | 216.63 | 15.17 | 3.05 | Upgrade
|
Updated Feb 21, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.