IST:DUNYH Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	66.89	86.82	91.07	74.6	43.05	23.42
Revenue Growth (YoY)	-39.44%	-4.67%	22.07%	73.31%	83.78%	46.02%
Cost of Revenue	64.77	89.96	61.1	58.86	41.57	21.2
Gross Profit	2.12	-3.14	29.97	15.74	1.48	2.23
Selling, General & Admin	8.93	10.45	8.84	6.66	3.13	1.31
Other Operating Expenses	1.8	5.31	3.45	2.25	2.12	0.49
Operating Expenses	10.73	15.76	12.29	8.91	5.25	1.79
Operating Income	-8.61	-18.9	17.68	6.84	-3.77	0.43
Interest Expense	-1.16	-2.22	-0.64	-0.42	-0.12	-0.06
Interest & Investment Income	218.96	32.12	4.52	26.43	11.04	0.46
Currency Exchange Gain (Loss)	1.03	2.12	4.13	7.02	4.54	0.1
Other Non Operating Income (Expenses)	-68.01	-19.5	20.34	45.77	-	-0
EBT Excluding Unusual Items	142.21	-6.38	46.02	85.63	11.69	0.94
Legal Settlements	0	-0.02	-	-	-0.01	-
Pretax Income	142.21	-6.4	46.02	85.63	11.73	0.94
Income Tax Expense	-25.29	-10.53	-0.76	3.15	1.13	0.12
Earnings From Continuing Operations	167.51	4.14	46.78	82.48	10.6	0.83
Minority Interest in Earnings	-	-	-	-0.01	-0.01	-0
Net Income	167.51	4.14	46.78	82.47	10.59	0.83
Net Income to Common	167.51	4.14	46.78	82.47	10.59	0.83
Net Income Growth	193.68%	-91.16%	-43.27%	678.37%	1181.87%	-74.58%
Shares Outstanding (Basic)	22	22	22	22	22	22
Shares Outstanding (Diluted)	22	22	22	22	22	22
Shares Change (YoY)	0.01%	-	-	-	-	100.00%
EPS (Basic)	7.61	0.19	2.13	3.75	0.48	0.04
EPS (Diluted)	7.61	0.19	2.13	3.75	0.48	0.04
EPS Growth	193.65%	-91.16%	-43.27%	678.37%	1181.88%	-87.29%
Free Cash Flow	-8.91	1.11	-29.82	3.93	-0.43	-6.87
Free Cash Flow Per Share	-0.41	0.05	-1.36	0.18	-0.02	-0.31
Dividend Per Share	-	-	-	-	0.010	-
Gross Margin	3.17%	-3.62%	32.91%	21.10%	3.44%	9.51%
Operating Margin	-12.87%	-21.77%	19.42%	9.17%	-8.76%	1.85%
Profit Margin	250.42%	4.76%	51.37%	110.54%	24.61%	3.53%
Free Cash Flow Margin	-13.32%	1.27%	-32.75%	5.27%	-1.00%	-29.32%
EBITDA	-6.92	-16.37	18.37	7.17	-3.54	0.63
EBITDA Margin	-10.35%	-18.85%	20.18%	9.61%	-8.22%	2.71%
D&A For EBITDA	1.69	2.53	0.69	0.33	0.23	0.2
EBIT	-8.61	-18.9	17.68	6.84	-3.77	0.43
EBIT Margin	-12.87%	-21.77%	19.42%	9.17%	-8.76%	1.85%
Effective Tax Rate	-	-	-	3.68%	9.61%	12.26%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.