IST:DUNYH Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	19.26	113.64	91.07	74.6	43.05
Revenue Growth (YoY)	-83.05%	24.79%	22.07%	73.31%	83.78%
Cost of Revenue	15.47	117.76	61.1	58.86	41.57
Gross Profit	3.79	-4.11	29.97	15.74	1.48
Selling, General & Admin	23.72	13.67	8.84	6.66	3.13
Other Operating Expenses	3.17	6.96	3.45	2.25	2.12
Operating Expenses	26.89	20.63	12.29	8.91	5.25
Operating Income	-23.09	-24.74	17.68	6.84	-3.77
Interest Expense	-	-2.91	-0.64	-0.42	-0.12
Interest & Investment Income	1,030	351.09	4.52	26.43	11.04
Currency Exchange Gain (Loss)	-0.08	2.78	4.13	7.02	4.54
Other Non Operating Income (Expenses)	-24.61	-25.52	20.34	45.77	-
EBT Excluding Unusual Items	982.32	300.69	46.02	85.63	11.69
Legal Settlements	-0.15	-0.02	-	-	-0.01
Pretax Income	982.17	300.67	46.02	85.63	11.73
Income Tax Expense	187.47	63.47	-0.76	3.15	1.13
Earnings From Continuing Operations	794.7	237.2	46.78	82.48	10.6
Minority Interest in Earnings	-	-	-	-0.01	-0.01
Net Income	794.7	237.2	46.78	82.47	10.59
Net Income to Common	794.7	237.2	46.78	82.47	10.59
Net Income Growth	235.04%	407.05%	-43.27%	678.37%	1181.87%
Shares Outstanding (Basic)	37	22	22	22	22
Shares Outstanding (Diluted)	37	22	22	22	22
Shares Change (YoY)	66.97%	-	-	-	-
EPS (Basic)	21.63	10.78	2.13	3.75	0.48
EPS (Diluted)	21.63	10.78	2.13	3.75	0.48
EPS Growth	100.66%	407.05%	-43.27%	678.37%	1181.88%
Free Cash Flow	115.57	318.27	-29.82	3.93	-0.43
Free Cash Flow Per Share	3.15	14.47	-1.36	0.18	-0.02
Dividend Per Share	-	-	-	-	0.010
Gross Margin	19.69%	-3.62%	32.91%	21.10%	3.44%
Operating Margin	-119.90%	-21.77%	19.42%	9.17%	-8.76%
Profit Margin	4125.91%	208.72%	51.37%	110.54%	24.61%
Free Cash Flow Margin	600.01%	280.06%	-32.75%	5.27%	-1.00%
EBITDA	-22.42	-21.43	18.37	7.17	-3.54
EBITDA Margin	-116.42%	-18.85%	20.18%	9.61%	-8.22%
D&A For EBITDA	0.67	3.32	0.69	0.33	0.23
EBIT	-23.09	-24.74	17.68	6.84	-3.77
EBIT Margin	-119.90%	-21.77%	19.42%	9.17%	-8.76%
Effective Tax Rate	19.09%	21.11%	-	3.68%	9.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.