IST:DURKN Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	1,034	1,118	1,201	1,133
Revenue Growth	-2.52%	-6.90%	5.99%	-
Cost of Revenue	586.1	536.92	692.58	746.31
Gross Profit	447.57	581.13	508.28	386.74
Selling, General & Admin	203.69	241.98	242.79	156.47
Research & Development	10.84	9.21	10.47	4.33
Other Operating Expenses	18.2	22.78	24.67	30.67
Operating Expenses	232.73	273.97	277.93	191.48
Operating Income	214.84	307.17	230.35	195.26
Interest Expense	-192.14	-171.78	-232.93	-71.53
Interest & Investment Income	71.42	140.65	67.06	0.96
Currency Exchange Gain (Loss)	-152.27	-161.49	-12.64	-34.77
Other Non Operating Income (Expenses)	68.67	-24.18	111.42	-8.31
EBT Excluding Unusual Items	10.52	90.37	163.28	81.61
Gain (Loss) on Sale of Investments	-0.11	-0.06	-	-
Legal Settlements	-6.23	-1.84	-1	-1.2
Pretax Income	8.61	88.67	162.71	80.64
Income Tax Expense	33	-48.04	30.28	-14.58
Net Income	-24.38	136.71	132.44	95.21
Net Income to Common	-24.38	136.71	132.44	95.21
Net Income Growth	-	3.22%	39.09%	-
Shares Outstanding (Basic)	133	133	133	100
Shares Outstanding (Diluted)	133	133	133	100
Shares Change	-10.92%	-	32.50%	-
EPS (Basic)	-0.18	1.03	1.00	0.95
EPS (Diluted)	-0.18	1.03	1.00	0.95
EPS Growth	-	3.22%	4.98%	-

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Free Cash Flow	-343.39	-416.26	-569.03	-86.66
Free Cash Flow Per Share	-2.59	-3.14	-4.29	-0.87
Dividend Per Share	-	-	0.065	-
Dividend Growth	-	-	-	-
Gross Margin	43.30%	51.98%	42.33%	34.13%
Operating Margin	20.78%	27.47%	19.18%	17.23%
Profit Margin	-2.36%	12.23%	11.03%	8.40%
Free Cash Flow Margin	-33.22%	-37.23%	-47.38%	-7.65%
EBITDA	258.44	350.37	280.4	257.43
EBITDA Margin	25.00%	31.34%	23.35%	22.72%
D&A For EBITDA	43.6	43.21	50.05	62.17
EBIT	214.84	307.17	230.35	195.26
EBIT Margin	20.78%	27.47%	19.18%	17.23%
Effective Tax Rate	383.09%	-	18.61%	-
Advertising Expenses	-	2.39	1.11	1.49