Nasmed Özel Saglik Hizmetleri Ticaret Anonim Sirketi (IST:EGEPO)
Turkey · Delayed Price · Currency is TRY 19.92
+0.08 (0.40%)
Last updated: Jun 23, 2026, 10:02 AM GMT+3
IST:EGEPO Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,408 | 1,346 | 1,321 | 890.8 | 498.94 | 169.77 | |
Revenue Growth (YoY) | 39.61% | 1.88% | 48.26% | 78.54% | 193.90% | 48.18% |
Cost of Revenue | 1,233 | 1,127 | 1,017 | 640.73 | 420.02 | 129.03 |
Gross Profit | 175.16 | 218.76 | 303.37 | 250.06 | 78.91 | 40.73 |
Selling, General & Admin | 140.91 | 121.95 | 168.52 | 103.98 | 46.71 | 13.46 |
Other Operating Expenses | -58.63 | -23.39 | -16.56 | -14.47 | -2.42 | -1.25 |
Operating Expenses | 82.28 | 98.56 | 151.97 | 89.5 | 44.29 | 12.21 |
Operating Income | 92.88 | 120.19 | 151.4 | 160.56 | 34.63 | 28.52 |
Interest Expense | -8.51 | -12.83 | -41.61 | -34.45 | -15.09 | -5.87 |
Interest & Investment Income | 33.93 | 34 | 30.01 | 21.67 | 12.45 | 10.56 |
Currency Exchange Gain (Loss) | 9.79 | 9.79 | 2.98 | 8.71 | 9.92 | -11.46 |
Other Non Operating Income (Expenses) | -71.57 | -62.91 | 119.49 | 102.11 | -122.21 | -0.38 |
EBT Excluding Unusual Items | 56.53 | 88.24 | 262.26 | 258.6 | -80.3 | 21.36 |
Gain (Loss) on Sale of Assets | - | - | -131.75 | - | - | - |
Legal Settlements | -10.69 | -10.69 | -2.78 | -1.33 | -1.85 | -0.06 |
Other Unusual Items | -57.5 | -57.5 | -176.55 | -120.94 | -57.2 | -3.06 |
Pretax Income | -11.65 | 20.06 | -48.82 | 136.6 | -139.25 | 18.3 |
Income Tax Expense | -51.03 | 17.4 | -18.66 | 4.09 | 7.17 | 0.86 |
Net Income | 39.38 | 2.66 | -30.16 | 132.51 | -146.42 | 17.44 |
Net Income to Common | 39.38 | 2.66 | -30.16 | 132.51 | -146.42 | 17.44 |
Net Income Growth | 412.55% | - | - | - | - | -47.04% |
Shares Outstanding (Basic) | - | 500 | 500 | 500 | 500 | 500 |
Shares Outstanding (Diluted) | - | 500 | 500 | 500 | 500 | 500 |
Shares Change (YoY) | - | - | - | - | - | 25.00% |
EPS (Basic) | - | 0.01 | -0.06 | 0.27 | -0.29 | 0.03 |
EPS (Diluted) | - | 0.01 | -0.06 | 0.27 | -0.29 | 0.03 |
EPS Growth | - | - | - | - | - | -57.64% |
Free Cash Flow | 13.2 | -19.93 | 139.9 | -44.99 | -120.2 | -79.91 |
Free Cash Flow Per Share | - | -0.04 | 0.28 | -0.09 | -0.24 | -0.16 |
Gross Margin | 12.44% | 16.26% | 22.97% | 28.07% | 15.82% | 23.99% |
Operating Margin | 6.60% | 8.93% | 11.46% | 18.02% | 6.94% | 16.80% |
Profit Margin | 2.80% | 0.20% | -2.28% | 14.88% | -29.35% | 10.27% |
Free Cash Flow Margin | 0.94% | -1.48% | 10.59% | -5.05% | -24.09% | -47.07% |
EBITDA | 271.84 | 278.87 | 312.4 | 269.63 | 105.73 | 38.48 |
EBITDA Margin | 19.31% | 20.73% | 23.65% | 30.27% | 21.19% | 22.66% |
D&A For EBITDA | 178.96 | 158.68 | 161 | 109.07 | 71.1 | 9.96 |
EBIT | 92.88 | 120.19 | 151.4 | 160.56 | 34.63 | 28.52 |
EBIT Margin | 6.60% | 8.93% | 11.46% | 18.02% | 6.94% | 16.80% |
Effective Tax Rate | - | 86.73% | - | 2.99% | - | 4.68% |
Advertising Expenses | - | 0.18 | 1.19 | 9.1 | 2.51 | 1.62 |