IST:EKDMR Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	20,835	16,844	11,051
Revenue Growth (YoY)	23.69%	52.43%	-
Cost of Revenue	19,187	15,359	10,267
Gross Profit	1,648	1,485	784.14
Selling, General & Admin	302.67	174.31	96.7
Other Operating Expenses	562.56	433.81	284.08
Operating Expenses	865.23	608.11	380.79
Operating Income	782.52	877.24	403.35
Interest Expense	-130.08	-48.24	-29.94
Interest & Investment Income	418.59	246.55	65.12
Currency Exchange Gain (Loss)	-0.68	0.23	-7.06
Other Non Operating Income (Expenses)	-445.28	-332.78	-175.43
EBT Excluding Unusual Items	625.06	743	256.05
Gain (Loss) on Sale of Investments	-	-0.02	-
Legal Settlements	-4.33	-5.9	-0.38
Other Unusual Items	27.22	0.76	0.3
Pretax Income	648.97	739.57	269.54
Income Tax Expense	202.67	117.85	-3.07
Net Income	446.3	621.72	272.62
Net Income to Common	446.3	621.72	272.62
Net Income Growth	-28.21%	128.05%	-
Shares Outstanding (Basic)	2,800	2,800	2,800
Shares Outstanding (Diluted)	2,800	2,800	2,800
EPS (Basic)	0.16	0.22	0.10
EPS (Diluted)	0.16	0.22	0.10
EPS Growth	-28.21%	128.06%	-
Free Cash Flow	-145.06	-434.19	268.09
Free Cash Flow Per Share	-0.05	-0.15	0.10
Gross Margin	7.91%	8.82%	7.10%
Operating Margin	3.76%	5.21%	3.65%
Profit Margin	2.14%	3.69%	2.47%
Free Cash Flow Margin	-0.70%	-2.58%	2.43%
EBITDA	948.85	1,023	521.93
EBITDA Margin	4.55%	6.07%	4.72%
D&A For EBITDA	166.33	145.32	118.58
EBIT	782.52	877.24	403.35
EBIT Margin	3.76%	5.21%	3.65%
Effective Tax Rate	31.23%	15.93%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.