IST:FMIZP Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	757.89	636.16	675.7	388.99	600.99	187.87
Revenue Growth	28.37%	-5.85%	73.71%	-35.28%	219.90%	115.46%
Cost of Revenue	593.67	534.47	544.38	359.1	501.46	134.95
Gross Profit	164.22	101.69	131.32	29.89	99.53	52.92
Selling, General & Admin	45.96	43.83	34.7	14.63	27.23	8.53
Other Operating Expenses	-0.55	-6.54	-15.31	-53.82	-28.43	-5.98
Operating Expenses	45.41	37.29	19.4	-39.19	-1.19	2.55
Operating Income	118.81	64.4	111.92	69.07	100.73	50.37
Interest Expense	-	-0.36	-0.13	-0.05	-1.31	-0.3
Interest & Investment Income	38.8	34.94	27.38	17.86	15.39	4.81
Currency Exchange Gain (Loss)	9.43	12.06	-6.72	-52.16	-24.39	24.51
EBT Excluding Unusual Items	167.04	111.03	132.46	34.73	90.41	79.39
Pretax Income	167.04	111.03	132.46	34.73	90.41	79.39
Income Tax Expense	25.92	38.35	23.46	11	20.41	12.7
Net Income	141.13	72.69	109	23.73	70	66.69
Net Income to Common	141.13	72.69	109	23.73	70	66.69
Net Income Growth	98.16%	-33.31%	359.38%	-66.10%	4.97%	118.43%
Shares Outstanding (Basic)	14	14	14	14	14	14
Shares Outstanding (Diluted)	14	14	14	14	14	14
Shares Change	-	-	-	-	-	-
EPS (Basic)	9.88	5.09	7.63	1.66	4.90	4.67
EPS (Diluted)	9.88	5.09	7.63	1.66	4.90	4.67
EPS Growth	98.16%	-33.31%	359.38%	-66.10%	4.97%	118.43%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Free Cash Flow	156.48	94.29	123.79	11.29	51.11	34.64
Free Cash Flow Per Share	10.96	6.60	8.67	0.79	3.58	2.43
Dividend Per Share	-	-	0.705	-	1.460	4.465
Dividend Growth	-	-	-	-	-67.29%	-
Gross Margin	21.67%	15.98%	19.43%	7.68%	16.56%	28.17%
Operating Margin	15.68%	10.12%	16.56%	17.76%	16.76%	26.81%
Profit Margin	18.62%	11.43%	16.13%	6.10%	11.65%	35.49%
Free Cash Flow Margin	20.65%	14.82%	18.32%	2.90%	8.50%	18.44%
EBITDA	138.08	87.16	138.23	77.55	113.21	51.62
EBITDA Margin	18.22%	13.70%	20.46%	19.94%	18.84%	27.47%
D&A For EBITDA	19.27	22.77	26.31	8.47	12.48	1.25
EBIT	118.81	64.4	111.92	69.07	100.73	50.37
EBIT Margin	15.68%	10.12%	16.56%	17.76%	16.76%	26.81%
Effective Tax Rate	15.51%	34.53%	17.71%	31.67%	22.57%	16.00%