Formet Metal ve Cam Sanayi A.S. (IST:FORMT)
2.210
-0.070 (-3.07%)
At close: Jun 3, 2026
IST:FORMT Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 924.76 | 923.42 | 872.07 | 751.38 | 504.91 | 172.95 | |
Revenue Growth (YoY) | 46.98% | 5.89% | 16.06% | 48.81% | 191.94% | 33.95% |
Cost of Revenue | 857 | 874.58 | 669.55 | 553.89 | 405.15 | 137.51 |
Gross Profit | 67.76 | 48.85 | 202.52 | 197.49 | 99.76 | 35.44 |
Selling, General & Admin | 132.94 | 190.88 | 210.96 | 178.83 | 78.09 | 18.8 |
Research & Development | 1.98 | 2.59 | 3.18 | 5.78 | 3.87 | 0.59 |
Other Operating Expenses | 100.79 | 26.09 | 27.45 | 40.16 | -1.5 | 10.19 |
Operating Expenses | 235.72 | 219.56 | 241.59 | 224.77 | 80.46 | 29.58 |
Operating Income | -167.96 | -170.71 | -39.07 | -27.29 | 19.31 | 5.86 |
Interest Expense | -180.05 | -180.05 | -189.65 | -71.39 | -95.05 | -19.37 |
Interest & Investment Income | 108 | 121.08 | 71.39 | 29.39 | 41.7 | 21.32 |
Currency Exchange Gain (Loss) | -27.51 | -96.46 | -42.94 | -5.2 | -5.95 | -5.11 |
Other Non Operating Income (Expenses) | 215.21 | 324.2 | -46.37 | -68.22 | 74.57 | - |
EBT Excluding Unusual Items | -52.31 | -1.94 | -246.64 | -142.71 | 34.58 | 2.7 |
Gain (Loss) on Sale of Investments | -11.97 | -11.96 | 26.23 | -0.22 | - | - |
Asset Writedown | - | - | - | - | -75.39 | - |
Legal Settlements | - | - | - | - | - | -0.69 |
Other Unusual Items | 0.35 | 0.35 | - | - | - | -2.46 |
Pretax Income | -63.93 | -13.54 | -220.41 | -142.92 | -40.81 | -0.46 |
Income Tax Expense | 245.1 | 94.49 | -20.88 | -11.45 | 28.37 | -1.52 |
Net Income | -309.03 | -108.03 | -199.53 | -131.47 | -69.18 | 1.06 |
Net Income to Common | -309.03 | -108.03 | -199.53 | -131.47 | -69.18 | 1.06 |
Net Income Growth | - | - | - | - | - | -79.47% |
Shares Outstanding (Basic) | 1,076 | 1,076 | 538 | 538 | 208 | 198 |
Shares Outstanding (Diluted) | 1,076 | 1,076 | 538 | 538 | 208 | 198 |
Shares Change (YoY) | 36.79% | 100.00% | - | 159.31% | 4.81% | 160.53% |
EPS (Basic) | -0.29 | -0.10 | -0.37 | -0.24 | -0.33 | 0.01 |
EPS (Diluted) | -0.29 | -0.10 | -0.37 | -0.24 | -0.33 | 0.01 |
EPS Growth | - | - | - | - | - | -92.12% |
Free Cash Flow | - | -260.15 | -290.32 | -420.83 | -201.92 | -107.02 |
Free Cash Flow Per Share | - | -0.24 | -0.54 | -0.78 | -0.97 | -0.54 |
Gross Margin | 7.33% | 5.29% | 23.22% | 26.28% | 19.76% | 20.49% |
Operating Margin | -18.16% | -18.49% | -4.48% | -3.63% | 3.82% | 3.39% |
Profit Margin | -33.42% | -11.70% | -22.88% | -17.50% | -13.70% | 0.61% |
Free Cash Flow Margin | - | -28.17% | -33.29% | -56.01% | -39.99% | -61.88% |
EBITDA | -114.7 | -117.42 | 25.41 | -0.99 | 47.46 | 9.73 |
EBITDA Margin | -12.40% | -12.72% | 2.91% | -0.13% | 9.40% | 5.63% |
D&A For EBITDA | 53.26 | 53.3 | 64.49 | 26.3 | 28.15 | 3.88 |
EBIT | -167.96 | -170.71 | -39.07 | -27.29 | 19.31 | 5.86 |
EBIT Margin | -18.16% | -18.49% | -4.48% | -3.63% | 3.82% | 3.39% |