Garanti Yatirim Ortakligi A.S. (IST:GRNYO)

IST:GRNYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	456.62	401.21	354.93	362.76	138.84	43.77
Revenue Growth (YoY)	12.59%	13.04%	-2.16%	161.28%	217.22%	6.86%
Cost of Revenue	413.52	354.13	322.41	330.4	132.78	38.08
Gross Profit	43.1	47.08	32.51	32.36	6.06	5.69
Selling, General & Admin	33.4	27.89	22.56	11.96	5.4	4.09
Other Operating Expenses	-0.36	-0.26	-2.05	-0.64	-0.47	0.23
Operating Expenses	33.04	27.63	20.51	11.32	4.93	4.32
Operating Income	10.07	19.45	12	21.04	1.12	1.37
Interest Expense	-33.62	-33.29	-33.41	-47.18	-0.12	-0.17
Pretax Income	-13.91	-13.83	-21.41	-26.14	1	1.2
Net Income	-13.91	-13.83	-21.41	-26.14	1	1.2
Net Income to Common	-13.91	-13.83	-21.41	-26.14	1	1.2
Net Income Growth	-	-	-	-	-16.62%	-66.98%
Shares Outstanding (Basic)	-	38	38	38	38	38
Shares Outstanding (Diluted)	-	38	38	38	38	38
EPS (Basic)	-	-0.37	-0.57	-0.70	0.03	0.03
EPS (Diluted)	-	-0.37	-0.57	-0.70	0.03	0.03
EPS Growth	-	-	-	-	-16.62%	-66.98%
Free Cash Flow	0.29	1.12	2.95	-131.76	36.37	-12.6
Free Cash Flow Per Share	-	0.03	0.08	-3.51	0.97	-0.34
Dividend Per Share	-	-	-	0.056	0.011	0.010
Dividend Growth	-	-	-	424.98%	6.67%	-88.89%
Gross Margin	9.44%	11.73%	9.16%	8.92%	4.36%	13.00%
Operating Margin	2.20%	4.85%	3.38%	5.80%	0.81%	3.13%
Profit Margin	-3.05%	-3.45%	-6.03%	-7.21%	0.72%	2.74%
Free Cash Flow Margin	0.06%	0.28%	0.83%	-36.32%	26.20%	-28.79%
EBITDA	11.06	19.65	12.18	21.15	1.15	1.4
EBITDA Margin	2.42%	4.90%	3.43%	5.83%	0.83%	3.19%
D&A For EBITDA	1	0.2	0.18	0.11	0.02	0.03
EBIT	10.07	19.45	12	21.04	1.12	1.37
EBIT Margin	2.20%	4.85%	3.38%	5.80%	0.81%	3.13%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.