IST:GRNYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	436.33	521.23	525.15	354.93	362.76	138.84
Revenue Growth (YoY)	8.87%	-0.75%	47.96%	-2.16%	161.28%	217.22%
Cost of Revenue	392.78	476.76	463.52	322.41	330.4	132.78
Gross Profit	43.55	44.48	61.63	32.51	32.36	6.06
Selling, General & Admin	39.77	38.93	36.51	22.56	11.96	5.4
Other Operating Expenses	0.03	0	-0.34	-2.05	-0.64	-0.47
Operating Expenses	39.8	38.94	36.17	20.51	11.32	4.93
Operating Income	3.75	5.54	25.46	12	21.04	1.12
Interest Expense	-0.78	-0.69	-0.2	-33.41	-47.18	-0.12
Other Non Operating Income (Expenses)	-24.41	-26.34	-43.37	-	-	-
Pretax Income	-21.44	-21.49	-18.11	-21.41	-26.14	1
Net Income	-21.44	-21.49	-18.11	-21.41	-26.14	1
Net Income to Common	-21.44	-21.49	-18.11	-21.41	-26.14	1
Net Income Growth	-	-	-	-	-	-16.62%
Shares Outstanding (Basic)	-	38	38	38	38	38
Shares Outstanding (Diluted)	-	38	38	38	38	38
EPS (Basic)	-	-0.57	-0.48	-0.57	-0.70	0.03
EPS (Diluted)	-	-0.57	-0.48	-0.57	-0.70	0.03
EPS Growth	-	-	-	-	-	-16.62%
Free Cash Flow	2.17	2.19	1.46	2.95	-131.76	36.37
Free Cash Flow Per Share	-	0.06	0.04	0.08	-3.51	0.97
Dividend Per Share	-	-	-	-	0.056	0.011
Dividend Growth	-	-	-	-	424.98%	6.67%
Gross Margin	9.98%	8.53%	11.73%	9.16%	8.92%	4.36%
Operating Margin	0.86%	1.06%	4.85%	3.38%	5.80%	0.81%
Profit Margin	-4.91%	-4.12%	-3.45%	-6.03%	-7.21%	0.72%
Free Cash Flow Margin	0.50%	0.42%	0.28%	0.83%	-36.32%	26.20%
EBITDA	3.85	5.74	25.72	12.18	21.15	1.15
EBITDA Margin	0.88%	1.10%	4.90%	3.43%	5.83%	0.83%
D&A For EBITDA	0.11	0.2	0.26	0.18	0.11	0.02
EBIT	3.75	5.54	25.46	12	21.04	1.12
EBIT Margin	0.86%	1.06%	4.85%	3.38%	5.80%	0.81%