Garanti Yatirim Ortakligi A.S. (IST:GRNYO)

Innovid Balance Sheet

Financials in millions TRY. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cash & Equivalents	0.04	0.02	0.01	3.54	41.94	6.5
Trading Asset Securities	35.76	58.39	74.22	75.16	-	31.38
Cash & Short-Term Investments	35.81	58.41	74.23	78.7	41.94	37.88
Cash Growth	-38.32%	-21.32%	-5.68%	87.66%	10.71%	18.83%
Accounts Receivable	0.05	1.76	-	-	0	0
Other Receivables	0.01	-	-	-	0	0
Receivables	0.06	1.76	-	-	0	0
Prepaid Expenses	0.09	-	-	-	-	-
Other Current Assets	53.15	50.41	38.03	8.06	0.02	3.99
Total Current Assets	89.11	110.58	112.26	86.76	41.96	41.87
Property, Plant & Equipment	1.94	0.55	1.3	1.05	0.45	0.93
Other Intangible Assets	0.19	0.15	0.18	0.14	0.02	0.03
Total Assets	91.24	111.28	113.74	87.95	42.43	42.83
Accounts Payable	0.34	25.39	14.79	0.23	0.13	0.09
Accrued Expenses	0.54	0.46	0.03	0.38	0.08	0.1
Current Portion of Leases	1.42	0.1	0.08	0.29	0.27	0.57
Current Income Taxes Payable	0.65	0.66	0.44	0.26	0.08	0.1
Other Current Liabilities	0	0.15	0.07	0	0	0.06
Total Current Liabilities	2.93	26.77	15.41	1.17	0.56	0.93
Long-Term Leases	-	-	0.01	0.18	0.19	0.62
Total Liabilities	3.34	27.12	15.75	2.31	0.96	1.98
Common Stock	37.5	37.5	37.5	37.5	37.5	37.5
Retained Earnings	-3.67	0.96	-527.36	-347.42	4.16	3.53
Comprehensive Income & Other	54.08	45.71	587.85	395.56	-0.19	-0.18
Shareholders' Equity	87.91	84.16	97.99	85.63	41.48	40.85
Total Liabilities & Equity	91.24	111.28	113.74	87.95	42.43	42.83
Total Debt	1.42	0.1	0.09	0.48	0.46	1.2
Net Cash (Debt)	34.39	58.31	74.14	78.22	41.47	36.68
Net Cash Growth	-39.94%	-21.36%	-5.21%	88.61%	13.06%	20.08%
Net Cash Per Share	0.92	1.55	1.98	2.09	1.11	0.98
Filing Date Shares Outstanding	37.5	37.5	37.5	37.5	37.5	37.5
Total Common Shares Outstanding	37.5	37.5	37.5	37.5	37.5	37.5
Working Capital	86.18	83.82	96.85	85.59	41.4	40.95
Book Value Per Share	2.34	2.24	2.61	2.28	1.11	1.09
Tangible Book Value	87.71	84.01	97.81	85.49	41.45	40.83
Tangible Book Value Per Share	2.34	2.24	2.61	2.28	1.11	1.09
Machinery	3.39	3.09	3.03	1.87	0.28	0.24

Source: S&P Global Market Intelligence. Standard template. Financial Sources.