GSD Holding A.S. (IST:GSDHO)
Turkey · Delayed Price · Currency is TRY 4.260
+0.020 (0.47%)
At close: Oct 8, 2026
GSD Holding A.S. Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,899 | 1,773 | 2,019 | 1,295 | 1,784 | 609.35 |
Other Revenue | 2,881 | 3,605 | 3,274 | 1,354 | 679.42 | 154.62 |
| 4,780 | 5,378 | 5,293 | 2,649 | 2,463 | 763.97 | |
Revenue Growth | -18.67% | 1.61% | 99.80% | 7.54% | 222.45% | 212.26% |
Cost of Revenue | 1,027 | 1,139 | 1,229 | 979.2 | 652.79 | 218.65 |
Gross Profit | 3,753 | 4,239 | 4,064 | 1,670 | 1,811 | 545.32 |
Selling, General & Admin | 1,042 | 1,141 | 776.98 | 500.79 | 237.05 | 57.7 |
Other Operating Expenses | 157.34 | 169.21 | 238.52 | -2.15 | 3.38 | 12.38 |
Operating Expenses | 1,199 | 1,310 | 1,015 | 498.64 | 240.43 | 70.08 |
Operating Income | 2,554 | 2,929 | 3,049 | 1,171 | 1,570 | 475.25 |
Interest Expense | -946.34 | -1,321 | -1,200 | -421.63 | -260.27 | -60.73 |
Interest & Investment Income | 1,158 | 919.48 | 1,679 | 726.02 | 1,466 | 272.26 |
Earnings From Equity Investments | - | - | - | - | - | -0.15 |
Currency Exchange Gain (Loss) | 109.01 | 113.66 | -101.58 | 151.56 | 42.54 | 97.12 |
Other Non Operating Income (Expenses) | -2,041 | -1,971 | -2,468 | -3,568 | -5,026 | -0.47 |
EBT Excluding Unusual Items | 833.44 | 669.99 | 959.11 | -1,941 | -2,207 | 783.27 |
Gain (Loss) on Sale of Investments | -43.63 | -34 | -23.77 | -289.06 | -5.26 | -95.12 |
Legal Settlements | - | - | - | -14.37 | -0.06 | -0.25 |
Pretax Income | 789.81 | 635.99 | 935.34 | -2,244 | -2,212 | 687.89 |
Income Tax Expense | 339.14 | 368.3 | 377.82 | 338.58 | 283.36 | 113.37 |
Earnings From Continuing Operations | 450.67 | 267.69 | 557.52 | -2,583 | -2,496 | 574.52 |
Net Income to Company | 450.67 | 267.69 | 557.52 | -2,583 | -2,496 | 574.52 |
Minority Interest in Earnings | -168.28 | -59.4 | 13.57 | 158.4 | -3.67 | -45.61 |
Net Income | 282.39 | 208.29 | 571.09 | -2,425 | -2,499 | 528.91 |
Net Income to Common | 282.39 | 208.29 | 571.09 | -2,425 | -2,499 | 528.91 |
Net Income Growth | 47.53% | -63.53% | - | - | - | 990.38% |
Shares Outstanding (Basic) | 885 | 891 | 900 | 900 | 455 | 900 |
Shares Outstanding (Diluted) | 885 | 891 | 900 | 900 | 455 | 900 |
Shares Change | -1.48% | -1.01% | - | 97.62% | -49.40% | 8.91% |
EPS (Basic) | 0.32 | 0.23 | 0.63 | -2.69 | -5.49 | 0.59 |
EPS (Diluted) | 0.32 | 0.23 | 0.63 | -2.69 | -5.49 | 0.59 |
EPS Growth | 49.76% | -63.15% | - | - | - | 904.59% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 312.09 | 291.57 | -1,338 | 1,745 | 1,874 | -170.32 |
Free Cash Flow Per Share | 0.35 | 0.33 | -1.49 | 1.94 | 4.11 | -0.19 |
Dividend Per Share | - | - | - | - | 0.100 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 78.51% | 78.82% | 76.78% | 63.04% | 73.50% | 71.38% |
Operating Margin | 53.43% | 54.46% | 57.60% | 44.22% | 63.74% | 62.21% |
Profit Margin | 5.91% | 3.87% | 10.79% | -91.52% | -101.45% | 69.23% |
Free Cash Flow Margin | 6.53% | 5.42% | -25.27% | 65.88% | 76.06% | -22.29% |
EBITDA | 2,888 | 3,298 | 3,415 | 1,494 | 1,792 | 541.79 |
EBITDA Margin | 60.43% | 61.32% | 64.52% | 56.41% | 72.75% | 70.92% |
D&A For EBITDA | 334.77 | 369.02 | 366.47 | 322.96 | 221.94 | 66.55 |
EBIT | 2,554 | 2,929 | 3,049 | 1,171 | 1,570 | 475.25 |
EBIT Margin | 53.43% | 54.46% | 57.60% | 44.22% | 63.74% | 62.21% |
Effective Tax Rate | 42.94% | 57.91% | 40.39% | - | - | 16.48% |
Advertising Expenses | - | 0.41 | 0.53 | 0.16 | 0.12 | 0.03 |