Idealist Gayrimenkul Yatirim Ortakligi A.S. (IST: IDGYO)
Turkey
· Delayed Price · Currency is TRY 2.790
-0.010 (-0.36%)
Jan 23, 2025, 10:30 AM GMT+3
IST: IDGYO Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 85.08 | 13.64 | 2.04 | 12.05 | 14.91 | 2.97 | Upgrade
|
| Revenue Growth (YoY) | 2416.56% | 569.03% | -83.09% | -19.16% | 401.90% | - | Upgrade
|
| Cost of Revenue | 165.13 | 17.02 | 0.08 | 21.44 | 5.65 | 1.25 | Upgrade
|
| Gross Profit | -80.04 | -3.39 | 1.96 | -9.39 | 9.26 | 1.72 | Upgrade
|
| Selling, General & Admin | 6.81 | 6.47 | 6.14 | 2.36 | 1.28 | 0.54 | Upgrade
|
| Other Operating Expenses | 3.88 | -7.6 | 1.01 | 0.16 | 0.08 | 0.07 | Upgrade
|
| Operating Expenses | 10.68 | -1.13 | 7.14 | 2.52 | 1.36 | 0.6 | Upgrade
|
| Operating Income | -90.73 | -2.25 | -5.19 | -11.91 | 7.9 | 1.12 | Upgrade
|
| Interest Expense | -57.04 | -11.72 | -4.75 | -0.51 | -0.27 | -1.15 | Upgrade
|
| Interest & Investment Income | 13.72 | 10.09 | 63.75 | 12.73 | 0.06 | 0.19 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 2.06 | -0.61 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -12.25 | -17.15 | -27.17 | - | - | -0 | Upgrade
|
| EBT Excluding Unusual Items | -146.3 | -21.03 | 26.64 | 2.37 | 7.09 | 0.16 | Upgrade
|
| Pretax Income | -146.3 | -21.03 | 26.64 | 2.37 | 7.09 | 0.16 | Upgrade
|
| Income Tax Expense | -8.21 | -14.57 | -0.03 | -1.28 | -0.01 | -0.12 | Upgrade
|
| Net Income | -138.08 | -6.46 | 26.67 | 3.65 | 7.1 | 0.27 | Upgrade
|
| Net Income to Common | -138.08 | -6.46 | 26.67 | 3.65 | 7.1 | 0.27 | Upgrade
|
| Net Income Growth | - | - | 630.06% | -48.58% | 2496.71% | - | Upgrade
|
| Shares Outstanding (Basic) | 125 | 50 | 50 | 50 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 125 | 50 | 50 | 50 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | 150.00% | - | - | 400.00% | - | - | Upgrade
|
| EPS (Basic) | -1.10 | -0.13 | 0.53 | 0.07 | 0.71 | 0.03 | Upgrade
|
| EPS (Diluted) | -1.10 | -0.13 | 0.53 | 0.07 | 0.71 | 0.03 | Upgrade
|
| EPS Growth | - | - | 630.07% | -89.72% | 2496.76% | - | Upgrade
|
| Free Cash Flow | -102.32 | -120.36 | -33.24 | 5.32 | 2.65 | -2.11 | Upgrade
|
| Free Cash Flow Per Share | -0.82 | -2.41 | -0.66 | 0.11 | 0.27 | -0.21 | Upgrade
|
| Gross Margin | -94.08% | -24.83% | 95.94% | -77.92% | 62.11% | 57.92% | Upgrade
|
| Operating Margin | -106.63% | -16.51% | -254.61% | -98.80% | 53.00% | 37.65% | Upgrade
|
| Profit Margin | -162.29% | -47.35% | 1308.61% | 30.31% | 47.66% | 9.21% | Upgrade
|
| Free Cash Flow Margin | -120.26% | -882.65% | -1630.87% | 44.17% | 17.79% | -71.07% | Upgrade
|
| EBITDA | -90.66 | -2.21 | -5.18 | -11.86 | 7.91 | 1.12 | Upgrade
|
| EBITDA Margin | -106.55% | -16.18% | -254.00% | -98.37% | 53.07% | 37.73% | Upgrade
|
| D&A For EBITDA | 0.07 | 0.05 | 0.01 | 0.05 | 0.01 | 0 | Upgrade
|
| EBIT | -90.73 | -2.25 | -5.19 | -11.91 | 7.9 | 1.12 | Upgrade
|
| EBIT Margin | -106.63% | -16.51% | -254.61% | -98.80% | 53.00% | 37.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.