IST:IDGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	5.3	78.19	20.09	2.04	12.05	14.91
Revenue Growth (YoY)	-95.42%	289.30%	885.46%	-83.09%	-19.16%	401.90%
Cost of Revenue	-7.98	161.01	27.22	0.08	21.44	5.65
Gross Profit	13.29	-82.82	-7.13	1.96	-9.39	9.26
Selling, General & Admin	19.22	11.4	11.05	6.14	2.36	1.28
Other Operating Expenses	0.96	1.08	-10.67	1.01	0.16	0.08
Operating Expenses	20.18	12.48	0.38	7.14	2.52	1.36
Operating Income	-6.89	-95.3	-7.51	-5.19	-11.91	7.9
Interest Expense	-	-48.31	-18.04	-4.75	-0.51	-0.27
Interest & Investment Income	19.16	8.85	14.71	63.75	12.73	0.06
Currency Exchange Gain (Loss)	-	-	-	-	2.06	-0.61
Other Non Operating Income (Expenses)	31.83	19.7	-19.12	-27.17	-	-
EBT Excluding Unusual Items	44.1	-115.06	-29.96	26.64	2.37	7.09
Gain (Loss) on Sale of Investments	-8.24	-8.24	-	-	-	-
Gain (Loss) on Sale of Assets	13.45	13.45	-	-	-	-
Pretax Income	49.3	-109.86	-29.96	26.64	2.37	7.09
Income Tax Expense	64.23	46.16	-21.04	-0.03	-1.28	-0.01
Net Income	-14.93	-156.02	-8.92	26.67	3.65	7.1
Net Income to Common	-14.93	-156.02	-8.92	26.67	3.65	7.1
Net Income Growth	-	-	-	630.06%	-48.58%	2496.71%
Shares Outstanding (Basic)	225	150	50	50	50	10
Shares Outstanding (Diluted)	225	150	50	50	50	10
Shares Change (YoY)	350.00%	200.00%	-	-	400.00%	-
EPS (Basic)	-0.07	-1.04	-0.18	0.53	0.07	0.71
EPS (Diluted)	-0.07	-1.04	-0.18	0.53	0.07	0.71
EPS Growth	-	-	-	630.07%	-89.72%	2496.76%
Free Cash Flow	-136.43	-13.58	-111.97	-33.24	5.32	2.65
Free Cash Flow Per Share	-0.61	-0.09	-2.24	-0.67	0.11	0.27
Gross Margin	250.63%	-105.92%	-35.51%	95.94%	-77.92%	62.11%
Operating Margin	-129.99%	-121.88%	-37.40%	-254.61%	-98.80%	53.00%
Profit Margin	-281.63%	-199.54%	-44.41%	1308.61%	30.31%	47.66%
Free Cash Flow Margin	-2573.72%	-17.36%	-557.48%	-1630.87%	44.17%	17.79%
EBITDA	-6.57	-95.2	-7.45	-5.18	-11.86	7.91
EBITDA Margin	-123.96%	-121.76%	-37.08%	-254.00%	-98.37%	53.07%
D&A For EBITDA	0.32	0.1	0.07	0.01	0.05	0.01
EBIT	-6.89	-95.3	-7.51	-5.19	-11.91	7.9
EBIT Margin	-129.99%	-121.88%	-37.40%	-254.61%	-98.80%	53.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.