Idealist Gayrimenkul Yatirim Ortakligi A.S. (IST:IDGYO)
1.480
+0.130 (9.63%)
At close: Nov 3, 2026
IST:IDGYO Balance Sheet
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.36 | 1.44 | 3.41 | 0.61 | 13.97 | 22.35 |
Cash & Short-Term Investments | 0.36 | 1.44 | 3.41 | 0.61 | 13.97 | 22.35 |
Cash Growth | -90.11% | -57.92% | 461.21% | -95.65% | -37.48% | 106.90% |
Accounts Receivable | 0.44 | 0.73 | 0.45 | 24.41 | 0.64 | - |
Other Receivables | 0.67 | 2.02 | 1.99 | 0.16 | 0.15 | 0.1 |
Receivables | 1.11 | 2.75 | 2.44 | 24.57 | 0.8 | 0.1 |
Inventory | - | 8.63 | 45.87 | 227.09 | 40.15 | 17.55 |
Prepaid Expenses | 0.17 | - | - | - | - | - |
Other Current Assets | 113.32 | 55.59 | 96.3 | 167.29 | 53.51 | 6.76 |
Total Current Assets | 114.97 | 68.4 | 148.03 | 419.56 | 108.43 | 46.76 |
Property, Plant & Equipment | 0.45 | 0.53 | 0.92 | 0.99 | 0.59 | 4.91 |
Long-Term Deferred Tax Assets | 51.37 | - | - | 30.56 | 0.67 | 1.44 |
Other Long-Term Assets | 626.32 | 531.33 | 387.89 | 345.14 | 166.12 | 36.17 |
Total Assets | 793.11 | 600.26 | 536.84 | 796.25 | 275.82 | 89.29 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 42.65 | 57.3 | 98.52 | 25.28 | 33.88 | 20.09 |
Accrued Expenses | 1.09 | 0.8 | 0.56 | 1.78 | 0.7 | 0.24 |
Short-Term Debt | 152.05 | 71.76 | 20.98 | 80.31 | 19.98 | 3.06 |
Current Portion of Long-Term Debt | 181.56 | 108.7 | 77.52 | 41.85 | 0.07 | 0.81 |
Current Income Taxes Payable | 15.17 | 11.35 | 5.98 | 0.19 | 0.06 | 0.04 |
Current Unearned Revenue | 5.64 | 3.08 | - | 151.84 | 22.35 | 5.95 |
Other Current Liabilities | 74.11 | 74.09 | 7.39 | 13.85 | 0.18 | 0.07 |
Total Current Liabilities | 472.27 | 327.08 | 210.94 | 315.1 | 77.22 | 30.26 |
Long-Term Debt | 114.56 | 68.43 | 3.94 | 50.56 | - | 0.47 |
Pension & Post-Retirement Benefits | 0.72 | 0.63 | 0.55 | 0.57 | 0.44 | 0.07 |
Long-Term Deferred Tax Liabilities | - | 14.96 | 15.41 | - | - | - |
Total Liabilities | 587.56 | 411.09 | 230.85 | 366.23 | 77.66 | 30.79 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 150 | 150 | 150 | 50 | 50 | 50 |
Additional Paid-In Capital | 3.26 | 2.77 | 2.77 | 2.01 | 1.06 | 0.32 |
Retained Earnings | -547.66 | -450.37 | -333.54 | -65.85 | -64.2 | 8.12 |
Comprehensive Income & Other | 599.95 | 486.77 | 486.76 | 443.87 | 211.3 | 0.06 |
Shareholders' Equity | 205.56 | 189.16 | 305.99 | 430.02 | 198.16 | 58.5 |
Total Liabilities & Equity | 793.11 | 600.26 | 536.84 | 796.25 | 275.82 | 89.29 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 448.17 | 248.88 | 102.44 | 172.72 | 20.05 | 4.33 |
Net Cash (Debt) | -447.81 | -247.45 | -99.02 | -172.12 | -6.07 | 18.02 |
Net Cash Growth | - | - | - | - | - | 88.78% |
Net Cash Per Share | -2.99 | -1.65 | -0.66 | -3.44 | -0.12 | 0.36 |
Filing Date Shares Outstanding | 150 | 150 | 150 | 50 | 50 | 50 |
Total Common Shares Outstanding | 150 | 150 | 150 | 50 | 50 | 50 |
Working Capital | -357.3 | -258.68 | -62.91 | 104.46 | 31.21 | 16.5 |
Book Value Per Share | 1.37 | 1.26 | 2.04 | 8.60 | 3.96 | 1.17 |
Tangible Book Value | 205.56 | 189.16 | 305.99 | 430.02 | 198.16 | 58.5 |
Tangible Book Value Per Share | 1.37 | 1.26 | 2.04 | 8.60 | 3.96 | 1.17 |
Buildings | - | - | - | - | - | 0.02 |
Machinery | 0.95 | 1.12 | 1.6 | 1.54 | 0.45 | 4.93 |
Construction In Progress | - | - | - | - | 0.15 | 0.04 |