Idealist Gayrimenkul Yatirim Ortakligi A.S. (IST:IDGYO)
4.770
+0.040 (0.85%)
Last updated: Jun 3, 2026, 3:07 PM GMT+3
IST:IDGYO Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 26.83 | 26.53 | 109.61 | 20.09 | 2.04 | 12.05 | |
Revenue Growth (YoY) | 546.23% | -75.79% | 445.75% | 885.46% | -83.09% | -19.16% |
Cost of Revenue | 32.18 | 32.18 | 220.22 | 27.22 | 0.08 | 21.44 |
Gross Profit | -5.35 | -5.64 | -110.6 | -7.13 | 1.96 | -9.39 |
Selling, General & Admin | 18.66 | 18.18 | 12.72 | 11.05 | 6.14 | 2.36 |
Other Operating Expenses | 61.53 | 3.86 | 1.41 | -10.67 | 1.01 | 0.16 |
Operating Expenses | 80.19 | 22.04 | 14.14 | 0.38 | 7.14 | 2.52 |
Operating Income | -85.54 | -27.69 | -124.74 | -7.51 | -5.19 | -11.91 |
Interest Expense | -9.81 | -11.12 | -63.24 | -18.04 | -4.75 | -0.51 |
Interest & Investment Income | 140.6 | 140.6 | 11.58 | 14.71 | 63.75 | 12.73 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 2.06 |
Other Non Operating Income (Expenses) | 52.24 | 33.88 | 25.79 | -19.12 | -27.17 | - |
EBT Excluding Unusual Items | 97.49 | 135.67 | -150.61 | -29.96 | 26.64 | 2.37 |
Gain (Loss) on Sale of Investments | - | - | -10.79 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | 17.61 | - | - | - |
Pretax Income | 97.49 | 135.67 | -143.79 | -29.96 | 26.64 | 2.37 |
Income Tax Expense | 33.78 | 77.17 | 60.43 | -21.04 | -0.03 | -1.28 |
Net Income | 63.7 | 58.51 | -204.21 | -8.92 | 26.67 | 3.65 |
Net Income to Common | 63.7 | 58.51 | -204.21 | -8.92 | 26.67 | 3.65 |
Net Income Growth | - | - | - | - | 630.06% | -48.58% |
Shares Outstanding (Basic) | - | 150 | 50 | 50 | 50 | 50 |
Shares Outstanding (Diluted) | - | 150 | 50 | 50 | 50 | 50 |
Shares Change (YoY) | - | 200.00% | - | - | - | 400.00% |
EPS (Basic) | - | 0.39 | -4.08 | -0.18 | 0.53 | 0.07 |
EPS (Diluted) | - | 0.39 | -4.08 | -0.18 | 0.53 | 0.07 |
EPS Growth | - | - | - | - | 630.07% | -89.72% |
Free Cash Flow | -99.4 | -4.86 | -18.21 | -111.97 | -33.24 | 5.32 |
Free Cash Flow Per Share | - | -0.03 | -0.36 | -2.24 | -0.67 | 0.11 |
Gross Margin | -19.94% | -21.27% | -100.90% | -35.51% | 95.94% | -77.92% |
Operating Margin | -318.86% | -104.34% | -113.80% | -37.40% | -254.61% | -98.80% |
Profit Margin | 237.46% | 220.50% | -186.30% | -44.41% | 1308.61% | 30.31% |
Free Cash Flow Margin | -370.52% | -18.31% | -16.62% | -557.48% | -1630.87% | 44.17% |
EBITDA | - | -27.27 | -124.61 | -7.45 | -5.18 | -11.86 |
EBITDA Margin | - | -102.77% | -113.68% | -37.08% | -254.00% | -98.37% |
D&A For EBITDA | - | 0.42 | 0.13 | 0.07 | 0.01 | 0.05 |
EBIT | -85.54 | -27.69 | -124.74 | -7.51 | -5.19 | -11.91 |
EBIT Margin | - | -104.34% | -113.80% | -37.40% | -254.61% | -98.80% |
Effective Tax Rate | 34.65% | 56.88% | - | - | - | - |