IST:IDGYO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	26.83	26.53	109.61	20.09	2.04	12.05
Revenue Growth (YoY)	546.23%	-75.79%	445.75%	885.46%	-83.09%	-19.16%
Cost of Revenue	32.18	32.18	220.22	27.22	0.08	21.44
Gross Profit	-5.35	-5.64	-110.6	-7.13	1.96	-9.39
Selling, General & Admin	18.66	18.18	12.72	11.05	6.14	2.36
Other Operating Expenses	61.53	3.86	1.41	-10.67	1.01	0.16
Operating Expenses	80.19	22.04	14.14	0.38	7.14	2.52
Operating Income	-85.54	-27.69	-124.74	-7.51	-5.19	-11.91
Interest Expense	-9.81	-11.12	-63.24	-18.04	-4.75	-0.51
Interest & Investment Income	140.6	140.6	11.58	14.71	63.75	12.73
Currency Exchange Gain (Loss)	-	-	-	-	-	2.06
Other Non Operating Income (Expenses)	52.24	33.88	25.79	-19.12	-27.17	-
EBT Excluding Unusual Items	97.49	135.67	-150.61	-29.96	26.64	2.37
Gain (Loss) on Sale of Investments	-	-	-10.79	-	-	-
Gain (Loss) on Sale of Assets	-	-	17.61	-	-	-
Pretax Income	97.49	135.67	-143.79	-29.96	26.64	2.37
Income Tax Expense	33.78	77.17	60.43	-21.04	-0.03	-1.28
Net Income	63.7	58.51	-204.21	-8.92	26.67	3.65
Net Income to Common	63.7	58.51	-204.21	-8.92	26.67	3.65
Net Income Growth	-	-	-	-	630.06%	-48.58%
Shares Outstanding (Basic)	-	150	50	50	50	50
Shares Outstanding (Diluted)	-	150	50	50	50	50
Shares Change (YoY)	-	200.00%	-	-	-	400.00%
EPS (Basic)	-	0.39	-4.08	-0.18	0.53	0.07
EPS (Diluted)	-	0.39	-4.08	-0.18	0.53	0.07
EPS Growth	-	-	-	-	630.07%	-89.72%
Free Cash Flow	-99.4	-4.86	-18.21	-111.97	-33.24	5.32
Free Cash Flow Per Share	-	-0.03	-0.36	-2.24	-0.67	0.11
Gross Margin	-19.94%	-21.27%	-100.90%	-35.51%	95.94%	-77.92%
Operating Margin	-318.86%	-104.34%	-113.80%	-37.40%	-254.61%	-98.80%
Profit Margin	237.46%	220.50%	-186.30%	-44.41%	1308.61%	30.31%
Free Cash Flow Margin	-370.52%	-18.31%	-16.62%	-557.48%	-1630.87%	44.17%
EBITDA	-	-27.27	-124.61	-7.45	-5.18	-11.86
EBITDA Margin	-	-102.77%	-113.68%	-37.08%	-254.00%	-98.37%
D&A For EBITDA	-	0.42	0.13	0.07	0.01	0.05
EBIT	-85.54	-27.69	-124.74	-7.51	-5.19	-11.91
EBIT Margin	-	-104.34%	-113.80%	-37.40%	-254.61%	-98.80%
Effective Tax Rate	34.65%	56.88%	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.