IST:IEYHO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	2,718	3,361	3,304	2,908	567.65	364.87
Revenue Growth (YoY)	-39.57%	1.73%	13.63%	412.23%	55.58%	10.26%
Cost of Revenue	2,423	2,731	2,564	2,108	410.86	272.69
Gross Profit	295.01	629.97	740.38	799.4	156.79	92.19
Selling, General & Admin	466.31	525.01	583.37	413.89	101.26	72.25
Other Operating Expenses	-55.1	-138.06	-114.06	-48.79	-14.69	-5.38
Operating Expenses	411.21	386.95	469.31	365.1	86.57	66.87
Operating Income	-116.21	243.02	271.08	434.3	70.22	25.32
Interest Expense	-354.36	-205.25	-89.65	-30.56	-14.34	-8.07
Interest & Investment Income	120.72	65.18	550.29	212.84	248.84	18.32
Earnings From Equity Investments	-	-	-	0.51	0.08	-14.72
Currency Exchange Gain (Loss)	-29.53	18.7	-71.62	5.64	4.43	2.72
Other Non Operating Income (Expenses)	-169.47	-354.92	211.39	-520.95	-0.88	-3.59
EBT Excluding Unusual Items	-548.85	-233.25	871.49	101.78	308.34	19.97
Gain (Loss) on Sale of Investments	-157.92	-368.85	-64.8	-200.96	-35.09	-0.33
Gain (Loss) on Sale of Assets	-	-	-	-	1.23	-
Pretax Income	-706.78	-602.1	806.69	-99.18	274.48	20
Income Tax Expense	56.8	73	130.35	51.24	26.45	3.9
Earnings From Continuing Operations	-763.57	-675.1	676.33	-150.41	248.02	16.1
Minority Interest in Earnings	20.5	11.37	2.5	60.52	-27.91	-0.68
Net Income	-743.07	-663.73	678.84	-89.9	220.12	15.42
Net Income to Common	-743.07	-663.73	678.84	-89.9	220.12	15.42
Net Income Growth	-	-	-	-	1327.02%	-
Shares Outstanding (Basic)	544	544	544	544	544	544
Shares Outstanding (Diluted)	544	544	544	544	544	544
EPS (Basic)	-1.37	-1.22	1.25	-0.17	0.40	0.03
EPS (Diluted)	-1.37	-1.22	1.25	-0.17	0.40	0.03
EPS Growth	-	-	-	-	1327.05%	-
Free Cash Flow	-514.62	-1,682	648.57	-257.84	-115.55	-38.12
Free Cash Flow Per Share	-0.95	-3.09	1.19	-0.47	-0.21	-0.07
Gross Margin	10.85%	18.74%	22.41%	27.49%	27.62%	25.26%
Operating Margin	-4.28%	7.23%	8.20%	14.94%	12.37%	6.94%
Profit Margin	-27.33%	-19.75%	20.54%	-3.09%	38.78%	4.23%
Free Cash Flow Margin	-18.93%	-50.03%	19.63%	-8.87%	-20.36%	-10.45%
EBITDA	84.46	426.53	429.06	545.3	85.66	45.52
EBITDA Margin	3.11%	12.69%	12.99%	18.75%	15.09%	12.47%
D&A For EBITDA	200.66	183.51	157.99	111	15.44	20.2
EBIT	-116.21	243.02	271.08	434.3	70.22	25.32
EBIT Margin	-4.28%	7.23%	8.20%	14.94%	12.37%	6.94%
Effective Tax Rate	-	-	16.16%	-	9.64%	19.50%
Advertising Expenses	-	10.29	20.23	6.19	0.94	0.66

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.