IST:IEYHO Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,746	4,400	3,304	2,908	567.65
Revenue Growth (YoY)	-37.58%	33.16%	13.63%	412.23%	55.58%
Cost of Revenue	2,414	3,575	2,564	2,108	410.86
Gross Profit	332.47	824.58	740.38	799.4	156.79
Selling, General & Admin	528.47	687.19	583.37	413.89	101.26
Other Operating Expenses	-66.86	-180.71	-114.06	-48.79	-14.69
Operating Expenses	461.61	506.48	469.31	365.1	86.57
Operating Income	-129.13	318.1	271.08	434.3	70.22
Interest Expense	-325.68	-268.65	-89.65	-30.56	-14.34
Interest & Investment Income	127.48	85.32	550.29	212.84	248.84
Earnings From Equity Investments	571.15	-	-	0.51	0.08
Currency Exchange Gain (Loss)	-59.15	24.48	-71.62	5.64	4.43
Other Non Operating Income (Expenses)	-624.35	-464.56	211.39	-520.95	-0.88
EBT Excluding Unusual Items	-439.67	-305.31	871.49	101.78	308.34
Gain (Loss) on Sale of Investments	-322.02	-482.79	-64.8	-200.96	-35.09
Gain (Loss) on Sale of Assets	-	-	-	-	1.23
Pretax Income	-761.69	-788.1	806.69	-99.18	274.48
Income Tax Expense	16.39	95.55	130.35	51.24	26.45
Earnings From Continuing Operations	-778.08	-883.65	676.33	-150.41	248.02
Minority Interest in Earnings	66.74	14.88	2.5	60.52	-27.91
Net Income	-711.34	-868.77	678.84	-89.9	220.12
Net Income to Common	-711.34	-868.77	678.84	-89.9	220.12
Net Income Growth	-	-	-	-	1327.02%
Shares Outstanding (Basic)	544	544	544	544	544
Shares Outstanding (Diluted)	544	544	544	544	544
EPS (Basic)	-1.31	-1.60	1.25	-0.17	0.40
EPS (Diluted)	-1.31	-1.60	1.25	-0.17	0.40
EPS Growth	-	-	-	-	1327.05%
Free Cash Flow	321.7	-2,201	648.57	-257.84	-115.55
Free Cash Flow Per Share	0.59	-4.05	1.19	-0.47	-0.21
Gross Margin	12.11%	18.74%	22.41%	27.49%	27.62%
Operating Margin	-4.70%	7.23%	8.20%	14.94%	12.37%
Profit Margin	-25.90%	-19.75%	20.54%	-3.09%	38.78%
Free Cash Flow Margin	11.71%	-50.03%	19.63%	-8.87%	-20.36%
EBITDA	-56.08	558.3	429.06	545.3	85.66
EBITDA Margin	-2.04%	12.69%	12.99%	18.75%	15.09%
D&A For EBITDA	73.06	240.2	157.99	111	15.44
EBIT	-129.13	318.1	271.08	434.3	70.22
EBIT Margin	-4.70%	7.23%	8.20%	14.94%	12.37%
Effective Tax Rate	-	-	16.16%	-	9.64%
Advertising Expenses	12.75	13.47	20.23	6.19	0.94

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.