Intetra Teknoloji Ve Bilisim Hizmetleri Anonim Sirketi (IST:INTET)
Turkey · Delayed Price · Currency is TRY 63.90
-2.60 (-3.91%)
Sep 11, 2026, 6:09 PM GMT+3
IST:INTET Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,176 | 2,747 | 1,828 | 2,850 | 823.46 | 712.91 | |
Revenue Growth | - | 50.32% | -35.88% | 246.15% | 15.51% | - |
Cost of Revenue | 2,136 | 1,900 | 1,110 | 1,680 | 606.9 | 404.86 |
Gross Profit | 1,040 | 847.14 | 717.32 | 1,171 | 216.56 | 308.05 |
Selling, General & Admin | 288.28 | 270.45 | 250.28 | 239.07 | 120.44 | 70.88 |
Research & Development | 33.88 | 33.46 | 21.88 | 28.07 | 18.62 | 7.84 |
Other Operating Expenses | 41.82 | 55.75 | 52.16 | 9.12 | -9.07 | 27.38 |
Operating Expenses | 363.98 | 359.66 | 324.33 | 276.25 | 129.99 | 106.1 |
Operating Income | 676.04 | 487.49 | 392.99 | 894.45 | 86.57 | 201.96 |
Interest Expense | -94.9 | -93.42 | -120.55 | -47.33 | -26.86 | -11.74 |
Interest & Investment Income | 46.51 | 55.63 | 81.57 | 105.21 | 66.45 | 22.5 |
Earnings From Equity Investments | -12.18 | -1.96 | -9.71 | -3.41 | -2.8 | - |
Currency Exchange Gain (Loss) | 33.53 | 14.69 | 50.98 | -56.32 | 97.65 | 359.06 |
Other Non Operating Income (Expenses) | -328.22 | -236.21 | -148.81 | -32.92 | -298.85 | -237.26 |
EBT Excluding Unusual Items | 320.78 | 226.22 | 246.47 | 859.68 | -77.82 | 334.51 |
Gain (Loss) on Sale of Investments | -0.6 | -15.02 | -16.88 | -56.62 | -1.5 | - |
Legal Settlements | -2.65 | -2.52 | -1.13 | -1.55 | -0.02 | -5.03 |
Pretax Income | 317.53 | 208.68 | 228.47 | 801.52 | -79.34 | 329.48 |
Income Tax Expense | 96.81 | 20.41 | 87.05 | 143.42 | 78.5 | 148.18 |
Earnings From Continuing Operations | 220.72 | 188.27 | 141.41 | 658.09 | -157.84 | 181.3 |
Minority Interest in Earnings | -30.17 | -4.61 | -1.25 | -390.5 | 76.74 | -76.93 |
Net Income | 190.55 | 183.66 | 140.16 | 267.6 | -81.1 | 104.37 |
Net Income to Common | 190.55 | 183.66 | 140.16 | 267.6 | -81.1 | 104.37 |
Net Income Growth | - | 31.04% | -47.62% | - | - | - |
Shares Outstanding (Basic) | 130 | 130 | 130 | 61 | - | - |
Shares Outstanding (Diluted) | 130 | 130 | 130 | 61 | - | - |
Shares Change | - | - | 111.93% | - | - | - |
EPS (Basic) | 1.47 | 1.41 | 1.08 | 4.36 | - | - |
EPS (Diluted) | 1.47 | 1.41 | 1.08 | 4.36 | - | - |
EPS Growth | - | 31.04% | -75.28% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 172.32 | 7.07 | 354.14 | -364.64 | 791.05 | 635.06 |
Free Cash Flow Per Share | 1.33 | 0.05 | 2.72 | -5.94 | - | - |
Gross Margin | 32.74% | 30.84% | 39.25% | 41.07% | 26.30% | 43.21% |
Operating Margin | 21.28% | 17.74% | 21.50% | 31.38% | 10.51% | 28.33% |
Profit Margin | 6.00% | 6.69% | 7.67% | 9.39% | -9.85% | 14.64% |
Free Cash Flow Margin | 5.42% | 0.26% | 19.38% | -12.79% | 96.06% | 89.08% |
EBITDA | 674.79 | 535.42 | 444.28 | 967.39 | 119.98 | 225.19 |
EBITDA Margin | 21.25% | 19.49% | 24.31% | 33.94% | 14.57% | 31.59% |
D&A For EBITDA | -1.24 | 47.94 | 51.29 | 72.94 | 33.4 | 23.24 |
EBIT | 676.04 | 487.49 | 392.99 | 894.45 | 86.57 | 201.96 |
EBIT Margin | 21.28% | 17.74% | 21.50% | 31.38% | 10.51% | 28.33% |
Effective Tax Rate | 30.49% | 9.78% | 38.10% | 17.89% | - | 44.97% |