IST:ISKPL Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	2,528	2,797	2,218	1,539	427.87
Revenue Growth (YoY)	-9.63%	26.10%	44.12%	259.72%	1.60%
Cost of Revenue	1,757	2,166	1,734	1,391	307.68
Gross Profit	770.58	631.55	484.45	147.88	120.2
Selling, General & Admin	397.58	432.02	275.57	138.69	37.8
Research & Development	-	-	0.64	-	-
Other Operating Expenses	154.56	195.94	14.28	5.67	7.61
Operating Expenses	552.14	627.96	290.49	144.36	45.4
Operating Income	218.44	3.59	193.97	3.52	74.79
Interest Expense	-84.58	-88.84	-72.34	-40.21	-6.18
Interest & Investment Income	27.75	20.48	7.21	1.34	4
Currency Exchange Gain (Loss)	35.49	158.87	-50.72	14.39	16.61
Other Non Operating Income (Expenses)	-23.72	-11.44	-24.98	-48.92	-1.69
EBT Excluding Unusual Items	173.38	82.65	53.13	-69.88	87.53
Gain (Loss) on Sale of Investments	-4.5	-	-	-183.13	-3.36
Legal Settlements	-0.07	-	-1.71	-	-
Other Unusual Items	128.09	356.96	4.35	-	-
Pretax Income	296.91	439.61	55.77	-253	84.17
Income Tax Expense	74.1	45.23	-92.98	-16.34	18.1
Net Income	222.81	394.38	148.75	-236.66	66.07
Net Income to Common	222.81	394.38	148.75	-236.66	66.07
Net Income Growth	-43.50%	165.13%	-	-	0.85%
Shares Outstanding (Basic)	1,500	1,500	1,500	1,500	1,500
Shares Outstanding (Diluted)	1,500	1,500	1,500	1,500	1,500
Shares Change (YoY)	-	-	-	-	18.43%
EPS (Basic)	0.15	0.26	0.10	-0.16	0.04
EPS (Diluted)	0.15	0.26	0.10	-0.16	0.04
EPS Growth	-43.50%	165.13%	-	-	-14.84%
Free Cash Flow	-249.8	-245.6	-113.95	-4.19	-26.3
Free Cash Flow Per Share	-0.17	-0.16	-0.08	-0.00	-0.02
Dividend Per Share	-	0.002	-	0.002	0.007
Dividend Growth	-	-	-	-74.63%	-
Gross Margin	30.48%	22.58%	21.84%	9.61%	28.09%
Operating Margin	8.64%	0.13%	8.74%	0.23%	17.48%
Profit Margin	8.81%	14.10%	6.71%	-15.38%	15.44%
Free Cash Flow Margin	-9.88%	-8.78%	-5.14%	-0.27%	-6.15%
EBITDA	365.32	107.8	249.22	41	80.85
EBITDA Margin	14.45%	3.85%	11.24%	2.66%	18.90%
D&A For EBITDA	146.88	104.21	55.26	37.48	6.06
EBIT	218.44	3.59	193.97	3.52	74.79
EBIT Margin	8.64%	0.13%	8.74%	0.23%	17.48%
Effective Tax Rate	24.96%	10.29%	-	-	21.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.