IST:JANTS Income Statement

Financials in millions TRY. Fiscal year is January - December.

Millions TRY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	6,079	7,206	10,888	6,494	1,359
Revenue Growth (YoY)	-15.64%	-33.82%	67.67%	377.81%	98.11%
Cost of Revenue	5,125	5,614	8,402	4,790	949.18
Gross Profit	954.24	1,592	2,486	1,703	409.85
Selling, General & Admin	729.17	730.23	881.17	592.22	125.87
Research & Development	49.01	37.29	54.5	14.9	3.08
Other Operating Expenses	-83.06	-105.67	-175.62	-38.26	-17.56
Operating Expenses	695.11	661.84	760.05	568.86	111.39
Operating Income	259.13	929.99	1,726	1,134	298.46
Interest Expense	-169.9	-215.98	-188.05	-114.81	-1.23
Interest & Investment Income	143.31	144.2	236.17	105.03	17.56
Earnings From Equity Investments	-188.04	-134.94	-27.95	7.34	3.99
Currency Exchange Gain (Loss)	239.17	73.45	703.76	171.93	107.02
Other Non Operating Income (Expenses)	-92.27	-484.52	-1,256	-448.91	-0.11
EBT Excluding Unusual Items	191.4	312.2	1,195	854.93	425.67
Gain (Loss) on Sale of Investments	-64.63	-11.6	-51.13	-249.56	-
Legal Settlements	0.75	0.3	1.49	-0.44	-1.07
Pretax Income	127.52	300.89	1,145	604.93	424.6
Income Tax Expense	208.29	169.21	428.15	12.76	57.97
Net Income	-80.77	131.69	716.86	592.17	366.63
Net Income to Common	-80.77	131.69	716.86	592.17	366.63
Net Income Growth	-	-81.63%	21.06%	61.52%	143.62%
Shares Outstanding (Basic)	700	700	700	700	700
Shares Outstanding (Diluted)	700	700	700	700	700
EPS (Basic)	-0.12	0.19	1.02	0.85	0.52
EPS (Diluted)	-0.12	0.19	1.02	0.85	0.52
EPS Growth	-	-81.63%	21.06%	61.52%	143.62%
Free Cash Flow	-70.14	563.7	955.81	-282.31	19.03
Free Cash Flow Per Share	-0.10	0.81	1.36	-0.40	0.03
Dividend Per Share	-	0.031	0.353	0.252	0.114
Dividend Growth	-	-91.31%	40.02%	122.11%	19.35%
Gross Margin	15.70%	22.09%	22.84%	26.23%	30.16%
Operating Margin	4.26%	12.91%	15.86%	17.47%	21.96%
Profit Margin	-1.33%	1.83%	6.58%	9.12%	26.98%
Free Cash Flow Margin	-1.15%	7.82%	8.78%	-4.35%	1.40%
EBITDA	560.06	1,120	1,901	1,273	312.77
EBITDA Margin	9.21%	15.54%	17.46%	19.60%	23.01%
D&A For EBITDA	300.93	189.51	174.4	138.53	14.3
EBIT	259.13	929.99	1,726	1,134	298.46
EBIT Margin	4.26%	12.91%	15.86%	17.47%	21.96%
Effective Tax Rate	163.33%	56.23%	37.39%	2.11%	13.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.