Koroplast Temizlik Ambalaj Ürünleri Sanayi ve Dis Ticaret A.S. (IST:KRPLS)
9.91
+0.05 (0.51%)
At close: Nov 13, 2026
IST:KRPLS Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,140 | 1,920 | 1,867 | 1,393 | 1,224 | 407.34 | |
Revenue Growth | 2.32% | 2.81% | 34.05% | 13.80% | 200.52% | - |
Cost of Revenue | 1,125 | 1,182 | 1,210 | 998.46 | 964.72 | 256.72 |
Gross Profit | 1,014 | 738.47 | 657.7 | 394.56 | 259.42 | 150.62 |
Selling, General & Admin | 685.07 | 579.25 | 547.41 | 346.55 | 186.51 | 58.58 |
Research & Development | 0.44 | 0.67 | 2.1 | 0.41 | 0.08 | - |
Other Operating Expenses | 27.88 | -3.79 | 28.43 | 13.66 | 11.25 | -0.88 |
Operating Expenses | 713.4 | 576.13 | 577.94 | 360.62 | 197.85 | 57.7 |
Operating Income | 301.06 | 162.33 | 79.76 | 33.94 | 61.57 | 92.93 |
Interest Expense | - | -139.5 | -142.43 | -68.32 | -46.5 | -14.57 |
Interest & Investment Income | 10.3 | 8.87 | 11.29 | 6.38 | 0.09 | 0.11 |
Currency Exchange Gain (Loss) | 10.98 | -95.75 | -54.38 | -50.43 | -70.36 | -67.52 |
Other Non Operating Income (Expenses) | -154.26 | 1.87 | -2.7 | -85.25 | -1.85 | -0.76 |
EBT Excluding Unusual Items | 168.08 | -62.18 | -108.45 | -163.67 | -57.06 | 10.18 |
Gain (Loss) on Sale of Investments | -28.13 | -28.13 | - | - | -0.72 | - |
Legal Settlements | -7.62 | -7.62 | -5.76 | -4.29 | -0.52 | -0.23 |
Pretax Income | 132.32 | -97.94 | -114.2 | -167.96 | -58.3 | 9.96 |
Income Tax Expense | 112.12 | 28.95 | 30 | 6.39 | -46.89 | 3.88 |
Net Income | 20.2 | -126.89 | -144.2 | -174.35 | -11.4 | 6.07 |
Net Income to Common | 20.2 | -126.89 | -144.2 | -174.35 | -11.4 | 6.07 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 173 | 175 | 175 | 175 | 161 | 47 |
Shares Outstanding (Diluted) | 173 | 175 | 175 | 175 | 161 | 47 |
Shares Change | -1.16% | - | - | 8.78% | 244.44% | - |
EPS (Basic) | 0.12 | -0.73 | -0.83 | -1.00 | -0.07 | 0.13 |
EPS (Diluted) | 0.12 | -0.73 | -0.83 | -1.00 | -0.07 | 0.13 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 307.22 | 224.6 | 220.48 | 56.52 | 152.68 | -78.34 |
Free Cash Flow Per Share | 1.78 | 1.29 | 1.26 | 0.32 | 0.95 | -1.68 |
Dividend Per Share | - | - | - | - | 0.056 | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 47.41% | 38.46% | 35.22% | 28.32% | 21.19% | 36.98% |
Operating Margin | 14.07% | 8.46% | 4.27% | 2.44% | 5.03% | 22.81% |
Profit Margin | 0.94% | -6.61% | -7.72% | -12.52% | -0.93% | 1.49% |
Free Cash Flow Margin | 14.36% | 11.70% | 11.81% | 4.06% | 12.47% | -19.23% |
EBITDA | 465.17 | 260.08 | 184.74 | 111.67 | 113.77 | 103.74 |
EBITDA Margin | 21.74% | 13.55% | 9.89% | 8.02% | 9.29% | 25.47% |
D&A For EBITDA | 164.1 | 97.74 | 104.98 | 77.73 | 52.21 | 10.81 |
EBIT | 301.06 | 162.33 | 79.76 | 33.94 | 61.57 | 92.93 |
EBIT Margin | 14.07% | 8.46% | 4.27% | 2.44% | 5.03% | 22.81% |
Effective Tax Rate | 84.73% | - | - | - | - | 39.01% |
Advertising Expenses | - | 49.42 | 47.6 | 34.71 | - | - |