Kristal Kola ve Mesrubat Sanayi Ticaret A.S. (IST:KRSTL)
11.13
+0.06 (0.54%)
At close: May 18, 2026
IST:KRSTL Income Statement
Financials in millions TRY. Fiscal year is January - December.
Millions TRY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,347 | 3,230 | 3,176 | 2,392 | 1,395 | 255.94 | |
Revenue Growth (YoY) | 40.86% | 1.69% | 32.78% | 71.50% | 444.96% | 32.95% |
Cost of Revenue | 2,877 | 2,781 | 2,786 | 2,216 | 1,347 | 245.88 |
Gross Profit | 470 | 449.08 | 390.29 | 176.29 | 47.36 | 10.06 |
Selling, General & Admin | 83.66 | 86.38 | 76.09 | 39.35 | 31.31 | 18.09 |
Research & Development | 1.12 | 1.65 | 1.48 | 0.8 | 0.67 | 0.11 |
Other Operating Expenses | 18.69 | -8.4 | -22.21 | -60.46 | -9.49 | -1.67 |
Operating Expenses | 103.46 | 79.63 | 55.36 | -20.31 | 22.49 | 16.53 |
Operating Income | 366.53 | 369.45 | 334.93 | 196.6 | 24.88 | -6.47 |
Interest Expense | -125.04 | -128.97 | -139.54 | -0.25 | -1.11 | -1.27 |
Interest & Investment Income | 107.3 | 107.1 | 166.16 | 6.41 | 4.44 | 4.32 |
Currency Exchange Gain (Loss) | -34.01 | -34.01 | 5.94 | -0.53 | 6.97 | 12.71 |
Other Non Operating Income (Expenses) | 17.09 | -29.6 | -162.03 | -219 | -147.62 | -0.03 |
EBT Excluding Unusual Items | 331.87 | 283.97 | 205.46 | -16.76 | -112.44 | 9.26 |
Impairment of Goodwill | -8.85 | -8.85 | -16.59 | - | - | - |
Gain (Loss) on Sale of Investments | -0.28 | -0.28 | -0.41 | -0.37 | - | - |
Pretax Income | 322.73 | 274.83 | 188.46 | -17.12 | -112.44 | 9.26 |
Income Tax Expense | 41.19 | 22.87 | 7.39 | 4.7 | -4.66 | -1.32 |
Earnings From Continuing Operations | 281.54 | 251.97 | 181.06 | -21.82 | -107.78 | 10.59 |
Minority Interest in Earnings | -0.56 | -0.19 | -1.17 | 0.04 | 0.27 | -0 |
Net Income | 280.98 | 251.78 | 179.89 | -21.78 | -107.5 | 10.58 |
Net Income to Common | 280.98 | 251.78 | 179.89 | -21.78 | -107.5 | 10.58 |
Net Income Growth | 66.54% | 39.96% | - | - | - | 106.11% |
Shares Outstanding (Basic) | - | 192 | 192 | 192 | 192 | 192 |
Shares Outstanding (Diluted) | - | 192 | 192 | 192 | 192 | 192 |
Shares Change (YoY) | - | - | - | - | - | 100.00% |
EPS (Basic) | - | 1.31 | 0.94 | -0.11 | -0.56 | 0.06 |
EPS (Diluted) | - | 1.31 | 0.94 | -0.11 | -0.56 | 0.06 |
EPS Growth | - | 39.96% | - | - | - | 3.05% |
Free Cash Flow | 150.68 | -143.87 | 115.06 | -32.58 | -49.88 | -72.61 |
Free Cash Flow Per Share | - | -0.75 | 0.60 | -0.17 | -0.26 | -0.38 |
Gross Margin | 14.04% | 13.90% | 12.29% | 7.37% | 3.40% | 3.93% |
Operating Margin | 10.95% | 11.44% | 10.54% | 8.22% | 1.78% | -2.53% |
Profit Margin | 8.40% | 7.80% | 5.66% | -0.91% | -7.71% | 4.13% |
Free Cash Flow Margin | 4.50% | -4.45% | 3.62% | -1.36% | -3.58% | -28.37% |
EBITDA | 471.58 | 460.69 | 406.04 | 261.39 | 67.07 | -3.83 |
EBITDA Margin | 14.09% | 14.26% | 12.78% | 10.93% | 4.81% | -1.50% |
D&A For EBITDA | 105.05 | 91.24 | 71.12 | 64.79 | 42.2 | 2.64 |
EBIT | 366.53 | 369.45 | 334.93 | 196.6 | 24.88 | -6.47 |
EBIT Margin | 10.95% | 11.44% | 10.54% | 8.22% | 1.78% | -2.53% |
Effective Tax Rate | 12.76% | 8.32% | 3.92% | - | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.